In: Finance
Ang Electronics, Inc., has developed a new HD DVD. If the HD DVD
is successful, the present value of the payoff (at the time the
product is brought to market) is $34.4 million. If the HD DVD
fails, the present value of the payoff is $12.4 million. If the
product goes directly to market, there is a 60 percent chance of
success. Alternatively, the company can delay the launch by one
year and spend $1.34 million to test-market the HD DVD.
Test-marketing would allow the firm to improve the product and
increase the probability of success to 90 percent. The appropriate
discount rate is 10 percent.
Calculate the NPV of going directly to market and the NPV of
test-marketing before going to market. (Enter your answers
in dollars, not millions of dollars. Do not round intermediate
calculations and round your answers to nearest whole dollar amount,
e.g., 1,234,567.)
NPV | |
Go to market now | $ |
Test-marketing first | $ |
Should the firm conduct test-marketing?
No
Yes
Compuatation of NPV of going directly to market -
Ps = Probability of success = 60% = 0.60
Pf = Probability of failure = 100%- 60% = 40% = 0.40
PVs = Present value of success = $34,400,000
PVf = Present value of failure = $12,400,000
NPV = Present value of cash inflows - Present value of cash outflows
NPV = [(Ps x PVs) + (Pf x PVf)] - Present value of cash outflows
NPV = [(0.60 x 34,400,000) + (0.40 x 12,400,000)] - 0
NPV = 20,640,000 + 4,960,000
NPV = 25,600,000
Compuatation of NPV of test marketing -
Ps = Probability of success = 90% = 0.90
Pf = Probability of failure = 100% - 90% = 10% = 0.10
PVs = Present value of success = $34,400,000
PVf = Present value of failure = $12,400,000
Present value of cash outflows = $1,340,000
r = Discount rate = 10% = 0.10
NPV = Present value of cash inflows - Present value of cash outflows
NPV = {[(Ps x PVs) + (Pf x PVf)] / (1 + r)} - Present value of cash outflows
NPV = {[(0.90 x 34,400,000) + (0.10 x 12,400,000)] / (1 + 0.10)} - 1,340,000
NPV = {(30,960,000 + 1,240,000) / 1.10} - 1,340,000
NPV = {32,200,000 / 1.10} - 1,340,000
NPV = 29,272,727 - 1,340,000
NPV = 27,932,727
Since the NPV of test marketing is much higher, YES, the firm should conduct test marketing.