Question

In: Accounting

6. Given the following data for 2017: Administrative costs $35,000 Current liabilities 18,000 Building depreciation (80%...

6. Given the following data for 2017:

Administrative costs $35,000

Current liabilities 18,000

Building depreciation (80% for plant) 25,000

Indirect materials and supplies 4,000

Sales commission expenses 12,000

Accounts receivable 15,000

Direct materials inventory, Jan 1, 2017 15,000

Direct labor 32,000

Direct materials inventory, Dec 31, 2017 16,000

Finished goods inventory, Jan 1, 2017 8,000

Finished goods inventory, Dec 31, 2017 7,000

Materials purchases 20,000

Work in process inventory, Dec 31, 2017 10,000

Supervisory and indirect labor 12,000

Accounts payable 9,000

Property taxes (80% for plant) 10,000

Utilities and power (90% for plant) 30,000

Work in process inventory, Jan 1, 2017 12,000

Sales revenue 200,000

Stockholders’ equity 75,000

Determine:

a) The cost of goods manufactured.

b) The operating income.

c) Give an example of:

** Direct cost

** Product cost

** Period cost

** Variable cost

Solutions

Expert Solution

Cost of Goods Manufactured Schedule
Direct material
Direct materials inventory, Jan 1, 15000
ADD Materials purchases 20000
Raw Material Available 35000
Less Direct materials inventory, Dec 31 16000
Direct material Used 51000
Direct labor 32000
Overhead Cost
Indirect materials and supplies 4000
Supervisory and indirect labor 12000
Property taxes 8000
Utilities and power 27000
Building depreciation 20000
Total Overhead Cost 71000
Total Manufacturing Cost 154000
Cost of Goods Manufactured
Work in process inventory, Jan 1 12000
Total Manufacturing Cost 154000
Work in process inventory, Dec 31, 10000
Cost of Goods Manufactured 156000
Cost of Goods Manufactured 156000
Finished goods inventory, Jan 1 8000
Cost of Goods Available For Sale 164000
Less Finished goods inventory, Dec 7000
Cost of Goods sold 157000
Income Statement
Sales 200000
Cost of Goods sold 157000
Gross Profit 43000
Expenses
Building depreciation 5000
Sales commission expenses 12000
Property taxes 2000
Utilities and power 3000 22000
Operating income 21000
c) Give an example of:
Direct cost Direct material
Product cost Direct labor
Period cost Sales commission expenses
Variable cost Direct material

Related Solutions

Given the following data for 2017: Administrative costs                                 &n
Given the following data for 2017: Administrative costs                                                   $35,000 Current liabilities                                                          18,000 Building depreciation (80% for plant)                       25,000 Indirect materials and supplies                                       4,000 Sales commission expenses                                         12,000 Accounts receivable                                                     15,000 Direct materials inventory, Jan 1, 2017                        15,000 Direct labor                                                                 32,000 Direct materials inventory, Dec 31, 2017                    16,000 Finished goods inventory, Jan 1, 2017                           8,000 Finished goods inventory, Dec 31, 2017                        7,000 Materials purchases                                                    20,000 Work in process inventory, Dec 31, 2017                    10,000 Supervisory and...
1.) Given the following: Current Assets $ 18,000 Accounts Receivable $ 3,000 Current Liabilities $ 16,000...
1.) Given the following: Current Assets $ 18,000 Accounts Receivable $ 3,000 Current Liabilities $ 16,000 Inventory $ 2,000 Net Sales $ 41,000 Total Assets $ 29,000 Net Income $ 6,000 Find the following (round to the nearest hundredth if needed): A. Current ratio ? B. Acid test ? C. Average day's collection ? days D. Asset Turnover ? E. Profit margin on sales ? 2.) Complete using trend analyses for sales. Round to nearest percent and use 2014 as...
Given the following information for Macro Drive Inc. 2017 Selling and administrative expenses 150,000 Depreciation expense...
Given the following information for Macro Drive Inc. 2017 Selling and administrative expenses 150,000 Depreciation expense 280,000 Interest expense 140,000 Sales 1,400,000 Taxes 135,500 Cost of Goods Sold 500,000 Prepare (in good form) an income statement for 2017 for Macro Drive Inc Assume that Micro Drive Inc. has 50,000 shares outstanding, calculate the Earnings Per Share for the company for the period ending 2017 Differentiate between accounting income and free cash flow. Why is FCF the most important measure of...
Lansing Company’s 2017 income statement and selected balance sheet data (for current assets and current liabilities)...
Lansing Company’s 2017 income statement and selected balance sheet data (for current assets and current liabilities) at December 31, 2016 and 2017, follow. LANSING COMPANY Income Statement For Year Ended December 31, 2017 Sales revenue $ 124,200 Expenses Cost of goods sold 51,000 Depreciation expense 16,500 Salaries expense 27,000 Rent expense 9,900 Insurance expense 4,700 Interest expense 4,500 Utilities expense 3,700 Net income $ 6,900 LANSING COMPANY Selected Balance Sheet Accounts At December 31 2017 2016 Accounts receivable $ 6,500...
Lansing Company’s 2017 income statement and selected balance sheet data (for current assets and current liabilities)...
Lansing Company’s 2017 income statement and selected balance sheet data (for current assets and current liabilities) at December 31, 2016 and 2017, follow. LANSING COMPANY Income Statement For Year Ended December 31, 2017 Sales revenue $ 97,200 Expenses Cost of goods sold 42,000 Depreciation expense 12,000 Salaries expense 18,000 Rent expense 9,000 Insurance expense 3,800 Interest expense 3,600 Utilities expense 2,800 Net income $ 6,000 LANSING COMPANY Selected Balance Sheet Accounts At December 31 2017 2016 Accounts receivable $ 5,600...
Capital Co. has an Administrative building and a manufacturing plant. The following costs (assume all equipment...
Capital Co. has an Administrative building and a manufacturing plant. The following costs (assume all equipment is manufacturing) relate to one month’s activity for Capital Co.: Indirect Labor 2,400 Rent (70% factory) 5,000 Equipment Repair 850 Direct Materials 5,600 Utilities(85% factory) 1,600 Direct Labor 9,000 Commissions 3,500 Advertising Expense 2,500 Applied MOH 8,900 Insurance expense (30% administrative) 1500 Administrative Costs 1,900 Beginning WIP 3,500 Ending WIP 3,800 Beginning Finished Goods 5,000 Ending Finished Goods 3,350 Required: Prepare a schedule of...
From the following list, calculate total current liabilities (amounts in millions):                         Accumulated depreciation &
From the following list, calculate total current liabilities (amounts in millions):                         Accumulated depreciation                 $ 28 Sales tax payable                   7 Accrued warranties payable          2 Bonds payable                    35 Current portion of long-term debt       10 Long-term debt                                    100 Accounts receivable                             15 Accounts payable                                 13 Interest payable                                      3 Interest expense                                    14 Unearned revenue                                   6 Accrued liabilities payable             5    a. $123 b. $238 c. $95 d. $46
Lansing Company’s 2017 income statement and selected balance sheet data (for current assets and current liabilities) at December 31, 2016 and 2017, follow.
Lansing Company’s 2017 income statement and selected balance sheet data (for current assets and current liabilities) at December 31, 2016 and 2017, follow. LANSING COMPANYIncome StatementFor Year Ended December 31, 2017 Sales revenue $ 148,200 Expenses     Cost of goods sold   59,000 Depreciation expense   20,500 Salaries expense   35,000 Rent expense   10,700 Insurance expense   5,500 Interest expense   5,300 Utilities expense   4,500 Net income $ 7,700      LANSING COMPANYSelected Balance Sheet Accounts At...
QUESTION 6 Define the following terms a. Current assets b. Non current assets c. Current liabilities...
QUESTION 6 Define the following terms a. Current assets b. Non current assets c. Current liabilities d. Non current liabilities e. Share capital
Exercise 193 Booker Corporation had the following comparative current assets and current liabilities: Dec. 31, 2017...
Exercise 193 Booker Corporation had the following comparative current assets and current liabilities: Dec. 31, 2017 Dec. 31, 2016 Current assets Cash $60,000 $30,000 Short-term investments 40,000 10,000 Accounts receivable 55,000 95,000 Inventory 110,000 90,000 Prepaid expenses 35,000 20,000 Total current assets $300,000 $245,000 Current liabilities Accounts payable $140,000 $110,000 Salaries payable 40,000 30,000 Income tax payable 20,000 15,000 Total current liabilities $200,000 $155,000 During 2017, credit sales and cost of goods sold were $750,000 and $400,000, respectively. Compute the...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT