The following summary transactions occurred during 2018 for Bluebonnet Bakers: Cash Received from: Customers $ 380,000...

The following summary transactions occurred during 2018 for Bluebonnet Bakers: Cash Received from: Customers $ 380,000 Interest on note receivable 6,000 Principal on note receivable 50,000 Sale of investments 30,000 Proceeds from note payable 100,000 Cash Paid for: Purchase of inventory 160,000 Interest on note payable 5,000 Purchase of equipment 85,000 Salaries to employees 90,000 Principal on note payable 25,000 Payment of dividends to shareholders 20,000 The balance of cash and cash equivalents at the beginning of 2018 was $17,000. Required: Prepare a statement of cash flows for 2018 for Bluebonnet Bakers. Use the direct method for reporting operating activities.

Solutions

Expert Solution

BLUEBONNET BAKERS
Statement of Cash Flows (Direct Method)
For the Year ended Dec 31, 2018
Cash Flow From opearting Activities
Cash Received from Customers	380,000.00
Cash Received from Interest on Notes Receivable	6,000.00
Cash Paid For Inventory	(160,000.00)
Cash Paid For Interest on Notes Payable	(5,000.00)
Cash Paid For Salaries	(90,000.00)
Net Cash Flow provided (used) from Operating Activities		131,000.00

Cash flow from Investing Activities
Cash Received from Sale of Investments	30,000.00
Cash Received from Notes Receivable	50,000.00
Cash Paid for Purchase of Equipment	(85,000.00)
Net Cash Flow provided (used) from Investing activities		(5,000.00)

Cash Flow from Financing Activities
Proceeds from Note Payable	100,000.00
Cash Paid for Notes Payable	(25,000.00)
Cash Paid for Dividends	(20,000.00)
Cash Flow from Financing Activities		55,000.00
Net Increase / (Decrease) in Cash		181,000.00
Cash Beginning Balance - Dec 31, 2017		17,000.00
Cash Ending Balance - Dec 31, 2018		198,000.00

ekkarill92 answered 1 year ago

Next > < Previous

Related Solutions

The following summary transactions occurred during 2018 for Bluebonnet Bakers: Cash Received from: Customers $ 530,000...

The following summary transactions occurred during 2018 for Bluebonnet Bakers: Cash Received from: Customers $ 530,000 Interest on note receivable 5,500 Principal on note receivable 58,000 Sale of investments 38,000 Proceeds from note payable 195,000 Cash Paid for: Purchase of inventory 255,000 Interest on note payable 9,500 Purchase of equipment 97,000 Salaries to employees 102,000 Principal on note payable 44,000 Payment of dividends to shareholders 39,000 The balance of cash and cash equivalents at the beginning of 2018 was $30,000....

The following summary transactions occurred during 2018 for Bluebonnet Bakers: Cash Received from: Customers $ 510,000...

The following summary transactions occurred during 2018 for Bluebonnet Bakers: Cash Received from: Customers $ 510,000 Interest on note receivable 12,500 Principal on note receivable 56,000 Sale of investments 36,000 Proceeds from note payable 185,000 Cash Paid for: Purchase of inventory 245,000 Interest on note payable 8,500 Purchase of equipment 95,000 Salaries to employees 100,000 Principal on note payable 42,000 Payment of dividends to shareholders 37,000 The balance of cash and cash equivalents at the beginning of 2018 was $28,000....

The following summary transactions occurred during 2021 for Bluebonnet Bakers:

The following summary transactions occurred during 2021 for Bluebonnet Bakers:The balance of cash and cash equivalents at the beginning of 2021 was $17,000. Required:Prepare a statement of cash flows for 2021 for Bluebonnet Bakers. Use the direct method for reporting operating activities.

The following transactions occurred during January 2018: Jan. 1 Sold merchandise for cash, $3,300. The cost...

The following transactions occurred during January 2018: Jan. 1 Sold merchandise for cash, $3,300. The cost of the merchandise was $1,800. The company uses the perpetual inventory system. 2 Purchased equipment on account for $5,300 from the Strong Company. 4 Received a $150 invoice from the local newspaper requesting payment for an advertisement that Whitlow placed in the paper on January 2. 8 Sold merchandise on account for $4,800. The cost of the merchandise was $2,600. 10 Purchased merchandise on...

The following transactions occurred during 2018 for the Beehive Honey Corporation: Feb. 1 Borrowed $31,000 from...

The following transactions occurred during 2018 for the Beehive Honey Corporation: Feb. 1 Borrowed $31,000 from a bank and signed a note. Principal and interest at 12% will be paid on January 31, 2019. Apr. 1 Paid $7,400 to an insurance company for a two-year fire insurance policy. July 17 Purchased supplies costing $4,700 on account. The company records supplies purchased in an asset account. At the year-end on December 31, 2018, supplies costing supplies costing $2,200 remained on hand....

The following transactions occurred during the month of June 2018 for the Stridewell Corporation. The company...

The following transactions occurred during the month of June 2018 for the Stridewell Corporation. The company owns and operates a retail shoe store. 1.Issued 140,000 shares of common stock in exchange for $700,000 cash. 2.Purchased furniture and fixtures at a cost of $113,750. $45,500 was paid in cash and a note payable was signed for the balance owed. 3.Purchased inventory on account at a cost of $280,000. The company uses the perpetual inventory system. 4.Credit sales for the month totaled...

The following transactions occurred during the month of June 2018 for the Stridewell Corporation. The company...

The following transactions occurred during the month of June 2018 for the Stridewell Corporation. The company owns and operates a retail shoe store. Issued 125,000 shares of common stock in exchange for $625,000 cash. Purchased furniture and fixtures at a cost of $102,500. $41,000 was paid in cash and a note payable was signed for the balance owed. Purchased inventory on account at a cost of $250,000. The company uses the perpetual inventory system. Credit sales for the month totaled...

The following transactions occurred during the month of June 2018 for the Stridewell Corporation. The company...

The following transactions occurred during the month of June 2018 for the Stridewell Corporation. The company owns and operates a retail shoe store. Issued 145,000 shares of common stock in exchange for $725,000 cash. Purchased furniture and fixtures at a cost of $117,500. $47,000 was paid in cash and a note payable was signed for the balance owed. Purchased inventory on account at a cost of $290,000. The company uses the perpetual inventory system. Credit sales for the month totaled...

The following example pertains to Bluefield Company for 2005. Cash received from customers during 2005$140,000 Cash...

The following example pertains to Bluefield Company for 2005. Cash received from customers during 2005$140,000 Cash received from tenants during 2005 56,000 Cash paid for salaries during 2005 43,000 Cash paid for income taxes during 2005 23,000 Cash paid to suppliers during 2005 78,000 Jan. 1Dec. 31 Accounts receivable$5,000$9,000 Accounts payable11,000 7,000 Income tax payable 7,000 3,000 Inventory14,00020,000 Prepaid salaries 4,000 2,000 Unearned rent revenue 1,000 6,000 Instructions Compute the amount of each of the following items for 2005 on the accrual basis. 1. Sales...

The following transactions occurred during March 2018 for the Wainwright Corporation. The company owns and operates...

The following transactions occurred during March 2018 for the Wainwright Corporation. The company owns and operates a wholesale warehouse. Issued 34,000 shares of common stock in exchange for $340,000 in cash. Purchased equipment at a cost of $44,000. $12,000 cash was paid and a note payable was signed for the balance owed. Purchased inventory on account at a cost of $86,000. The company uses the perpetual inventory system. Credit sales for the month totaled $140,000. The cost of the goods...

Subjects