In: Finance
|
Below are the most recent balance sheets for Country Kettles, Inc. Excluding accumulated depreciation, determine whether each item is a source or a use of cash, and the amount (Input all amounts as positive values.): |
| COUNTRY KETTLES, INC. Balance Sheets |
||||||
| 2016 | 2017 | |||||
| Assets | ||||||
| Cash | $ | 36,740 | $ | 35,719 | ||
| Accounts receivable | 84,583 | 88,746 | ||||
| Inventories | 73,568 | 77,121 | ||||
| Property, plant, and equipment | 181,340 | 190,188 | ||||
| Less: Accumulated depreciation | 55,300 | 60,381 | ||||
| Total assets | $ | 320,931 | $ | 331,393 | ||
| Liabilities and Equity | ||||||
| Accounts payable | $ | 59,863 | $ | 61,350 | ||
| Accrued expenses | 7,599 | 6,815 | ||||
| Long-term debt | 30,976 | 33,800 | ||||
| Common stock | 19,000 | 23,000 | ||||
| Accumulated retained earnings | $ | 203,493 | $ | 206,428 | ||
| Total liabilities and equity | $ | 320,931 | $ | 331,393 | ||
|
Increase in Assets such as Cash , Accounts Receivable , Inventory and Net Property plant and Equipment will be use of Cash whereas Decrease in Assets such as Cash , Accounts Receivable , Inventory and Net Property plant and Equipment will be source of Cash .
Increase in Liabilities such as Accounts Payable , Accrued expenses , Long Term Debt , Common Stock and Accumulated Earnings is source of Cash whereas Decrease in Liabilities such as Accounts Payable , Accrued expenses , Long Term Debt , Common Stock and Accumulated Earnings is use of Cash.
Below is the Table showing Amount :
| Source / Use | Amount | |
| Cash | Source | 1021 |
| Accounts Receivable | Use | -4163 |
| Inventories | Use | -3553 |
| Property Plant and Equipment | Use | 8848 |
| Accounts Payable | Source | 1487 |
| Accrued Expenses | Use | -784 |
| Long Term Debt | Source | 2824 |
| Common Stock | Source | 4000 |
| Accumulated Retained earning | Source | 2935 |
Property Plant and Equipment is taken before Depreciation