In: Accounting
Peterson Co.’s shareholder equity and the percentage of an upcoming stock dividend.
Peterson is considering either a 34% stock dividend or a 7% stock dividend.
Insert the total equity amount here. (The company is using the cost method for treasury stock.):
$__________________________________.
Set up cell C16 on P1 so that it AUTOMATICALLY displays the word “Small” or the word “Large” as appropriate to describe the stock dividend (the IF function would accomplish this). Assume a small stock dividend is less than 25%.
Insert the Retained Earnings amount here:
$___________________________________ (% = 34%)
Total each of the columns. Note the total of the “Effect” column should be zero.
Peterson Co. |
|||||
Shareholder Equity |
|||||
Stock Dividend |
Adjusted |
||||
Description |
Amount in $ |
Effect |
Amount |
||
Subtotal |
|||||
less Treasury stock |
|||||
Total shareholder equity |
|||||
Stock Dividend |
Large |
||||
Use this percentage |
|||||
No. of common shares outstanding |
|||||
No. of new shares |
|||||
Debit R/E using amount per share |
|||||
Information |
|||
Market value of common stock |
$16.33 |
per share |
|
No. of common shares in treasury |
19,745 |
||
No. of common shares issued |
142,886 |
||
Paid in capital, excess of par |
$1,789,653 |
||
Par value of common stock |
$2.75 |
per share |
|
Price paid for shares in the treasury |
$8.96 |
per share |
|
Retained earnings |
$1,047,886 |
||
Stock dividend |
34% |
||
Peterson Co. | ||||||||||||
Shareholder's equity | ||||||||||||
Stock dividend |
Adjusted | |||||||||||
Description | Amount in $ |
Effect | Amount | |||||||||
In case of 7% stock dividend (Note:1) | Small | |||||||||||
Common stock | (142886*2.75) | 392936.5 | 27505.5 | 420442 | ||||||||
Paid in capital, excess of par | 1789653 | 135827.2 | 1925480 | |||||||||
Retained earnings | 1047886 | -163332.70 | 884553.3 | |||||||||
3230475.5 | 3230476 | |||||||||||
Less: Treasury stock (19745*8.96) | 176915.2 | 176915.2 | ||||||||||
Shareholder's equity | 3053560.3 | 0 | 3053560.3 | |||||||||
Note:1 | ||||||||||||
7% stock dividend issued | ||||||||||||
Number of additional shares to be issues=Number of common shares*Stock dividend %=142886*7%=10002.02=10002 shares | ||||||||||||
Entry : | ||||||||||||
Debit | Credit | |||||||||||
Retained earnings | (10002*16.33) | 163332.7 | ||||||||||
Common stock | (10002*2.75) | 27505.5 | ||||||||||
Paid in capital, excess of par | 135827.16 | |||||||||||
Peterson Co. | ||||||||||||
Shareholder's equity | ||||||||||||
Stock dividend |
Adjusted | |||||||||||
Description | Amount in $ |
Effect | Amount | |||||||||
In case of 7% stock dividend (Note:1) | Large | |||||||||||
Common stock | (142886*2.75) | 392936.5 | 133597.75 | 526534.3 | ||||||||
Paid in capital, excess of par | 1789653 | 1789653 | ||||||||||
Retained earnings | 1047886 | -133597.75 | 914288.3 | |||||||||
3230475.5 | 3230476 | |||||||||||
Less: Treasury stock (19745*8.96) | 176915.2 | 176915.2 | ||||||||||
Shareholder's equity | 3053560.3 | 0 | 3053560.3 | |||||||||
Note:1 | ||||||||||||
34% stock dividend issued | ||||||||||||
Number of additional shares to be issues=Number of common shares*Stock dividend %=142886*34%=48581.24=48581 shares | ||||||||||||
Entry : | ||||||||||||
Debit | Credit | |||||||||||
Retained earnings | (48581*2.75) | 133597.75 | ||||||||||
Common stock | (48581*2.75) | 133597.75 | ||||||||||
Formula for computing small or large stock dividend: | ||||||||||||
Assume Cell C16 contains % of stock dividend | ||||||||||||
Then our wquation will be =If (C16<25%,"Small","Large") | ||||||||||||
We appreciate your ratings | ||||||||||||