In: Accounting
a) On the first day of the month Javier opened a bank account in the name of the business; in which I deposit $ 25,000. b) $ 600 was paid in cash for the month's rent. c) A used truck was purchased for $ 8,000 in cash. d) Tools were purchased for $ 3,000 on credit at Home Depot. e) $ 150 was paid in cash for the use of electric power. f) $ 1,500 was paid in advance for a 2-year insurance for the truck. g) Customers paid the business $ 3,000 in cash for services received. h) Pay $ 700 of salary to an employee. i) Javier prepares a plot of land and the client makes a cash payment for $ 2,500 and he has to pay $ 1,000. j) Pay $ 35 of the telephone bill. k) Javier buys $ 300 in office equipment. Pay $ 100 in cash and take the remaining $ 200 on credit. l) Of the money owed by the client in letter i, the client pays $ 500. m) Javier pays an employee $ 850 salary. n) Javier pays $ 1,000 of the tools purchased in letter d. o) The business generated $ 2,000 more in income; of which he received $ 1,400 in cash and $ 600 remain receivable. p) The owner withdraws $ 500 from the business account for personal use. and make the T Accounts, Trial Balance, Income Statement, Retained Earnings Statement and Balance Sheet Statement.
|
Cash |
|||
|
(a) |
$25000 |
(b) |
$600 |
|
(g) |
$3000 |
(c) |
$8000 |
|
(i) |
$2500 |
(e) |
$150 |
|
(L) |
$500 |
(f) |
$1500 |
|
(o) |
$1400 |
(h) |
$700 |
|
(j) |
$35 |
||
|
(k) |
$100 |
||
|
(m) |
$850 |
||
|
(n) |
$1000 |
||
|
(p) |
$500 |
||
|
Ending balance |
$18965 |
||
|
Withdrawals |
|||
|
(p) |
$500 |
||
|
Ending balance |
$500 |
||
|
Office equipment |
|||
|
(k) |
$300 |
||
|
Ending balance |
$300 |
||
|
Telephone expense |
|||
|
(j) |
$35 |
||
|
Ending balance |
$35 |
||
|
Salary expense |
|||
|
(h) |
$700 |
||
|
(m) |
$850 |
||
|
Ending balance |
$1550 |
||
|
Prepaid Insurance |
|||
|
(f) |
$1500 |
||
|
Ending balance |
$1500 |
||
|
Service revenue |
|||
|
(g) |
$3000 |
||
|
(i) |
$3500 |
||
|
(o) |
$2000 |
||
|
Ending balance |
$8500 |
||
|
Accounts receivable |
|||
|
(i) |
$1000 |
(L) |
$500 |
|
(o) |
$600 |
||
|
Ending balance |
$1100 |
||
|
Capital |
|||
|
(a) |
$25000 |
||
|
Ending balance |
$25000 |
||
|
Rent Expense |
|||
|
(b) |
$600 |
||
|
Ending balance |
$600 |
||
|
Truck |
|||
|
(c) |
$8000 |
||
|
Ending balance |
$8000 |
||
|
Tools |
|||
|
(d) |
$3000 |
||
|
Ending balance |
$3000 |
||
|
Accounts payable |
|||
|
(n) |
$1000 |
(d) |
$3000 |
|
(k) |
$200 |
||
|
Ending balance |
$2200 |
||
|
Electricity Power |
|||
|
(e) |
$150 |
||
|
Ending balance |
$150 |
||
|
Trial Balance |
||
|
Accounts Title |
Debit |
Credit |
|
Cash |
$18965 |
|
|
Capital |
$25000 |
|
|
Rent expense |
$600 |
|
|
Truck |
$8000 |
|
|
Accounts payable |
$2200 |
|
|
Electric power expense |
$150 |
|
|
Prepaid insurance |
$1500 |
|
|
Service revenue |
$8500 |
|
|
Salary expense |
$1550 |
|
|
Telephone expense |
$35 |
|
|
Office equipment |
$300 |
|
|
Accounts receivable |
$1100 |
|
|
Tools |
$3000 |
|
|
Withdrawals |
$500 |
|
|
$35700 |
$35700 |
|
|
Income Statement |
|
|
Service revenue |
$8500 |
|
Less: |
|
|
Rent expense |
($600) |
|
Electric power expense |
($150) |
|
Salary expense |
($1550) |
|
Telephone expense |
($35) |
|
Net income |
$6165 |
|
Statement of Retained Earnings |
|
|
Beginning balance |
$0 |
|
+ Net income |
$6165 |
|
- Dividends paid |
$0 |
|
Ending balance |
$6165 |
|
Balance Sheet |
||
|
ASSETS; |
$ |
$ |
|
Current Assets: |
||
|
Cash |
$18965 |
|
|
Accounts receivable |
$1100 |
|
|
Prepaid insurance |
$1500 |
|
|
Total current assets |
$21565 |
|
|
Non-current Assets: |
||
|
Tools |
$3000 |
|
|
Truck |
$8000 |
|
|
Office equipment |
$300 |
$11300 |
|
Total assets |
$32865 |
|
|
LIABILITIES |
||
|
Current Liabilities; |
||
|
Accounts payable |
$2200 |
|
|
Total current liabilities |
$2200 |
|
|
Equity; |
||
|
Capital |
$25000 |
|
|
- Withdrawal |
($500) |
|
|
Retained earnings |
$6165 |
$30665 |
|
Total liabilities and equity |
$32865 |
|