In: Accounting
If Mary bought another machine, she could increase her production capacity to 2 500 curtains. Repayments on the machine would be R700 per month, and she would need an extra member of staff, costing R1 000 per month. She would also have to pay a bonus to all staff of 50 cents per pair of curtains, over and above their current wages, and variable production overheads would increase by 30 cents per pair of curtains.
In order to increase sales, she would have to reduce the price: she estimates demand at different price levels to be as follows:
Price |
Estimated monthly demand |
R14 |
1 500 |
R13 |
2 000 |
R12 |
2 500 |
What would be the optimum price?
We will find the optimum price using the concept of Contribution Margin -
Contribution is calculated by deducting the variable expenses from the revenue generated. It provides us the amount that is available for fixed expenses and net profit. The higher the contribution margin, the better it is.
In the given question, following would be considered as variable costs -
Bonus to staff - Since the bonus is directly connected to the levels of production of curtains.
Variable Production Overheads - Since, it increases in proportion with the levels of production.
Note - Repayments on the machine and Cost of hiring an extra staff member would not be considered because these expenses are fixed, i.e., they do not vary with changes in the levels of production.
Calculation of Optimum Price -
Sale - 1500 Units | Sale - 2000 Units | Sale - 2500 Units | |||||
Particulars | Per Unit | Amount | Per Unit | Amount | Per Unit | Amount | |
a | Sales | 14 | 21,000 | 13 | 26,000 | 12 | 30,000 |
Less : Variable Costs | |||||||
b | Staff Bonus | 0.25 | 375 | 0.25 | 500 | 0.25 | 625 |
c | Production Overheads | 0.15 | 225 | 0.15 | 300 | 0.15 | 375 |
d | Total Variable Costs ( b + c ) | 600 | 800 | 1000 | |||
e | Contribution ( a - d ) | 20,400 | 25,200 | 29,000 | |||
f | Contribution Percentage ( ( e / a ) x 100 ) | 97.143% | 96.923% | 96.667% |
The contribution % is highest at 1,500 units.
Therefore, the optimum price Mary should opt is R 14 at 1,500 units.