In: Accounting
A machine costing $213,800 with a four-year life and an estimated $19,000 salvage value is installed in Luther Company’s factory on January 1. The factory manager estimates the machine will produce 487,000 units of product during its life. It actually produces the following units: 122,000 in 1st year, 124,100 in 2nd year, 121,100 in 3rd year, 129,800 in 4th year. The total number of units produced by the end of year 4 exceeds the original estimate—this difference was not predicted. (The machine must not be depreciated below its estimated salvage value.)
Required:
Compute depreciation for each year (and total depreciation of
all years combined) for the machine under each depreciation method.
(Round your per unit depreciation to 2 decimal places.
Round your answers to the nearest whole dollar.)
1) straight 2)unit of production . c)DDB
Answer 1 ) Depreciation under Straight line method =
(Cost - Salvage value) / Estimated useful life
= ($213,800 - $19,000 ) / 4 years = $48,700
Year | Depreciation Amount |
---|---|
Year 1 | $48,700 |
Year 2 | $48,700 |
Year 3 | $48,700 |
Year 4 | $48,700 |
Answer 2.
Depreciation under unit of production method =
Depreciation per unit = (Cost - Salvage value) / Estimated production
= ($213,800 - $19,000 ) / 487,000 units = $0.4 per unit
Depreciation under unit of production method = Unit Produce in the year * Depreciation per unit
Year | Depreciation Amount | |
---|---|---|
Year 1 | 122,000 units * $0.4 per unit | $48,800 |
Year 2 | 124,100 units * $0.4 per unit | $49,640 |
Year 3 | 121,100 units * $0.4 per unit | $48,440 |
Year 4 | 129,800 units * $0.4 per unit | $51,920 |
Answer 3. Depreciation under DDB method = (1 / Estimated useful life ) * 2 * Book value at the beginning of the year
Year | Book value at the beginning of the year | Depreciation Amount |
---|---|---|
Year 1 | $213,800 | (1 / 4) * 2 * $213,800 = $106,900 |
Year 2 | $106,900 | (1 / 4) * 2 * $106,900 = $53,450 |
Year 3 | $53,450 | (1 / 4) * 2 * $57,950 = $26,725 |
Year 4 | $26,725 | ($26,725 - $19,000 )[Note 1] = $7,725 |
Note 1 : Under DDB method, depreciation cease when the book value = the estimated salvage value