In: Accounting
that at the beginning of 2017, Porter Airlines purchased a Bombardier Q400 aircraft at a cost of $ 25,000,000. Porter expects the plane to remain useful for five years left parenthesis 5000000 km right parenthesis and to have a residual value of $5000000. Porter expects the plane to be flown 750,000 km the first year, 1250,000 km each year during years 2 through 4, and 500000 km the last year. 1. Compute Porter's first-year depreciation on the plane using the following methods: a. Straight-line b. Units-of-production c. Double-diminishing-balance 2. Show the airplane's carrying amount at the end of the first year under each depreciation method.
1. |
a.Calculation of Depreciation using Straight line method : |
Depreciation Expense = ( Purchase Cost - Estimated Salvage Value ) / Estimated Useful life |
= ( $ 25,000,000 - $ 50,00,000 ) / 5 years |
= $ 40,00,000 per year |
Straight line depreciation expenses per annum is same over the useful of life of asset. |
Thus, Depreciation expense for first year is $ 40,00,000 |
b. Calculation of Depreciation using units of activity method : |
Depreciation rate = ( Purchase Cost - Estimated Salvage Value ) / Total Estimated km capacity |
= ( $ 25,000,000 - $ 50,00,000 ) / 50,00,000 km |
= $ 4 per Km |
Porter expects the plane to be flown 750,000 km the first year |
Thus, |
Depreciation expense for fisrt year = Expected flown in First year * Depreciation rate per Km |
= 750,000 * $ 4 |
= $ 30,00,000 |
c. Calculation of Depreciation expense for first year using Double-diminishing balance method : |
Depreciation Expense fpr first year = Cost of Asset * Depreciation rate |
= $ 25,000,000 * 40% |
= $ 10,000,000 |
Working Note: |
Calculation of Rate of Depreciation under Double declining balance method is as follows: |
Rate of Depreciation under Double declining balance method = 2 * Depreciation rate |
= 2 * 20 |
= 40% |
Thus, Rate of Depreciation under Double diminishing balance method is 40% |
Depreciation Rate = (1 / Estimated Useful life) * 100 |
= ( 1/ 5 ) * 100 |
= 20 % |
2. |
a. Straight line method |
Carrying amount at the end of first year = Cost of asset - Depreciation expense |
= $ 25,000,000 - $ 4000,000 |
= $ 21,000,000 |
b.units of activity method |
Carrying amount at the end of first year = Cost of asset - Depreciation expense |
= $ 25,000,000 - $ 3000,000 |
= $ 22,000,000 |
c.Double-diminishing balance method |
Carrying amount at the end of first year = Cost of asset - Depreciation expense |
= $ 25,000,000 - $ 10,000,0000 |
= $ 15,000,000 |