In: Accounting
Currently the company’s capital structure (total capital) is ungeared. However, the owners of Hassen constructions is planning to change their capital structure into a leverage (geared) capital structure as they believe having a debt component in its capital structure will be beneficial to the organization.
The company total capital is RO 300 million which is an equity-based capital structure. The company has two share buyback options available to move into a leverage(geared) capital structure.
Option 1
The company has an option in converting 30% of its equity capital to debt capital at an interest rate of 7%.
Option 2
The company has an option of converting 50% of its equity capital to debt capital at an interest rate of 7.5%
To evaluate the impact on the alternative policies the financial accountant of the company has presented the following data to evaluate the impact on ROE in the current capital structure and the above two given options.
The financial accountant believes that based on the sales forecast the sales could be either weak, average or strong. The probability for the market to be weak is 0.3, average 0.5 and strong 0.2.
The profits before interest and tax (PBIT) , if the market is considered to be weak is RO 30 million, if the market is average the PBIT is 50% greater than the market is weak and if the market is considered to be strong it is 75% greater than if the market is average.
The current applicable tax rate is 25%
Required:
Evaluate the factors that Hassen construction should consider when evaluating its capital structure policy.
Current Equity | 300 million | |||
Option A | ||||
Equiity | 210 million | |||
Debt @ 7% | 90 million | |||
Option B | ||||
Equity | 150 million | |||
Debt @7.5% | 150 million | |||
Probability | PBIT | Prob x PBIT | ||
Weak | 0.3 | 30000000 | 9000000 | |
Average | 0.5 | 45000000 | 22500000 | |
Strong | 0.2 | 78750000 | 15750000 | |
Expected PBIT | 47250000 | |||
Net profit under various options | ||||
Current | Option A | Option B | ||
PBIT | 47250000 | 47250000 | 47250000 | |
Less : Interest | 0 | 6300000 | 11250000 | |
PBT | 47250000 | 40950000 | 36000000 | |
Less : Tax | 11812500 | 10237500 | 9000000 | |
Net profit | 35437500 | 30712500 | 27000000 | |
ROE | 11.81% | 14.63% | 18.00% | |
B. Average ROE of all three options = (11.81 + 14.63 + 18)/3 | ||||
= 14.81% | ||||
C. Advantages of a geared capital structure :
1. It increases the return the common shareholders return as seen in the above example.
2. Debt can be issued to buy back a portion of shares outstanding which decreases dilution.
Drawbacks
1. It increases the financial risk of the company. The fixed payments to meet the interest obligations increase which can result to losses during the downturns. It increases the liquidity needs of the company as well.
2. High leverage makes access to future capital more costly as higher the leverage higher the risk of the company and therefore the capital providers require additonal return.
The company should go for Option B as it provides the highest return. The ideal debt to equity ratio is considered to be and option B provides that. As the company has no leverage at the moment it can maximize its return by buying back half od its shares and replacing that with debt.
Factors to keep in mind while deciding a firm's capital structure are follows :
1. Cash flow position : AS debt requires an obligation to pay interest, a company should only go for debt if the liquidity in the company is not an issue. Unable to meet the interest obligation may be very costly for the company and may even result in insolvency.
2. Interest Coverage ratio : The interest coverage ratio tells the number of times a firm's PBIT is in relation to its fixed interest obligations. The higher the number, more the debt company can take.
3. Return on investment : A company should only take on more debt if the return its earning is more than the interest rate of the debt.
4. Tax : As the cost of debt decreases with increase in tax rates as interest expense is a deductible expense, a higher tax rate makes debt an attractive source of capital.
5. Control : If the owners of the company want to increase their control over the company and decrease dilution, debt is the way to go.
6. Risk : Total risk of the firm is a function of business (operating) risk and financial risk. Financial risk is associated with the risk of not meeting the company's fixed charges such a interest payments, lease payments, etc, while the operating risk depends upon the operating costs of the business. Higher the operating cost, higher is the operating risk. If a firm's operating risk is low it can issue more debt but if the operating risk is high it should prefer equity.
Please like the solution if satisfied and drop a comment in case of any doubt.
Thankyou