In: Finance
You have won $10,000 today, $20,000 three years from today, and $60,000 eight years from today. As an alternative, you can receive your winnings as a 10-year annuity with the first payment received four years from today. If you require a 6% return on your investment, how much must the annuity pay you each year for you to select that option?
Alternative 1
Present value factor = 1 / (1+r)^n
r - rate of interest = 6 % or 0.06
n - no. of the period discounting
Period | CF | PVF @ 6% | PV of Cash flows |
0 | 10000 | 1.0000 | 10000.00 |
3 | 20000 | 0.8396 | 16792.39 |
8 | 60000.00 | 0.6274 | 37644.74 |
PV of Cash Flows | 64437.13 |
PV of Cash Flows = $ 64437.13
Alternative 2 : 10 years annuity payments starting 4 years from today
future value = present value * (1+r)^n
= = $ 64437.13 ( 1 + 0.06) ^ 4
= $ 64437.13 ( 1.06 ^ 4)
= $ 64437.13 * 1.2625
= $ 81350.39
value of Annuity amount after 4 years = $ 81350.39
PV of Annuity Due :
Annuity is series of cash flows that are deposited / withdrawn at
regular intervals for specific period of time at starting of the
period
PV of Annuity Due = Cash Flow + [ Cash Flow * [ 1 -
[(1+r)^-(n-1)]] /r ]
r - Int rate per period = 6 % or 0.06
n - No. of periods = 10 years
Particulars | Amount |
PV of Annuity Due | $ 81,350.39 |
Int Rate | 6.000% |
Periods | 10 |
PVAF(r%, n-1) | 6.8017 |
[ [ PVAF(r%, n-1) ] + 1 ] | 7.8017 |
Cash Flow = PV of Annuity Due / [ 1 + PVAF (r%, n - 1 ) ]
= $ 81350.39 / [ 1 + PVAF ( 6%, 10 - 1 ) ]
= $ 81350.39 / [ 1 + 6.8017 ]
= $ 81350.39 / [ 7.8017 ]
= $ 10427.27
Annual payment of each year for 10 years annuity payments starting 4 years from today = $ 10427.27
PVAF (r%, n - 1 )
r = 6 %
n = n-1 = 10 -1 = 9 ( if first payment is today remaining paymnets = 9)
[ 1 - [(1+r)^-n]] /r
= [ 1 - [(1+0.06)^-9]] /0.06
= [ 1 - [(1.06)^-9]] /0.06
= [ 1 - [0.5919]] /0.06
= [0.4081]] /0.06
= 6.8
Note : there is another way to solve the Alternative 2 that is ,
calculate the future value for 3 years we will get the annuity
amount after 3 years with that we can calcculate annual payment of
each year by using Present value of annuity ( in
above we calculate by using present value annuity Due )
please comment if any further assistance is required.