In: Accounting
Q12. Suppose you think AppX stock is going to appreciate
substantially in value in the next year. Say the stock’s current
price, So, is $100, and the call option expiring in one year has an
exercise price, X, of $100 and is selling at price, C, of $10. With
$10,000 to invest, you are considering three alternatives:
a) Invest all $10,000 in the stock, buying 100 shares.
b) Invest all $10,000 in 1,000 options (10 contracts).
c) Buy 100 options (one contract) for $1,000 and invest the
remaining $9,000 in a money market fund paying 4% interest
annually.
What is your rate of return for each alternative for four stock
prices one year from now?
Ans. Let the four stock prices be $80,$100,$110,$120
$80 | $100 | $110 | $120 | |
All stocks (see WN) | -20% | 0% | 10% | 20% |
All options (see WN) | -100% | -100% | 0% | 100% |
Bills+100 options (see WN) | -6.4% | -6.4% | 3.6% | 13.6% |
Working Notes (WN)
1.Stock price = $80
option 1 : All stocks:
Original Investment = 100 x 100 = 10,000
Return = (80 x 100 – 10,000)/10,000 = -0.2 or – 20%
Option 2 :All options
Original investment = 10 x 1000 = 10,000
When stock price = $80, payoff = 0 since it’s not profitable to exercise. Therefore, the options portfolio has zero value at the end of the year.
Return = (0 – 10,000)/10,000 = 0 or -100%
Option 3 :Money market fund options
Money market investment = 9000 x (1.04) = 9360.Payoff is 0 since it’s not profitable to exercise. Therefore, the options have zero value.
Return = (9360 – 10000)/10000 = or -6.4%
2.Stock price = $100
option 1 : All stocks:
Original Investment = 100 x 100 = 10,000
Return = (100 x 100 – 10,000)/10,000 = 0%
Option 2 :All options
Original investment = 10 x 1000 = 10,000
When stock price = $100, payoff = 0 since it’s not profitable to exercise. Therefore, the options portfolio has zero value at the end of the year.
Return = (0 – 10,000)/10,000 = -100%
Option 3 :Money market fund options
Money market investment = 9000 x (1.04) = 9360.Payoff is 0 since it’s not profitable to exercise. Therefore, the options have zero value.
Return = (9360 – 10000)/10000 = or -6.4%
3.Stock price = $110
option 1 : Return = (110 x 100 – 10,000)/10,000 = 0.1 or 10%
Option 2:When stock price = $110, payoff = 110 – 100 = 10 since it’s profitable to exercise.
Therefore, the options portfolio value at year’s end = 10 x 1000 = 10,000.
Return = (10,000 – 10,000)/10,000 = 0
Option 3:Payoff = 110 – 100 = 10. Therefore, the options’ value =10 x 100 = 1000
Return = ((9360+1000) – 10000)/10000 =0.036 or 3.6%
4.Stock price = $120
option 1 : Return = (120 x 100 – 10,000)/10,000 = 0.2 or 20%
Option 2:When stock price = $120, payoff = 120 – 100 = 20 since it’s profitable to exercise.
Therefore, the options portfolio value at year’s end = 20 x 1000 = 20,000.
Return = (20,000 – 10,000)/10,000 = 1 or 100%
Option 3:Payoff = 120 – 100 = 20. Therefore, the options’ value =20 x 100 = 2000
Return = ((9360+2000) – 10000)/10000 =0.136 or 13.6%