In: Accounting
Wildhorse Inc. is a construction company specializing in custom patios. The patios are constructed of concrete, brick, fiberglass, and lumber, depending upon customer preference. On June 1, 2020, the general ledger for Wildhorse Inc. contains the following data.
Raw Materials Inventory | $4,400 | Manufacturing Overhead Applied | $34,100 | |||
---|---|---|---|---|---|---|
Work in Process Inventory | $5,550 | Manufacturing Overhead Incurred | $34,300 |
Subsidiary data for Work in Process Inventory on June 1 are as
follows.
Job Cost Sheets |
||||||
---|---|---|---|---|---|---|
Customer Job |
||||||
Cost Element |
Rodgers |
Stevens |
Linton |
|||
Direct materials | $500 | $900 | $1,000 | |||
Direct labor | 200 | 500 | 700 | |||
Manufacturing overhead | 250 | 625 | 875 | |||
$950 | $2,025 | $2,575 |
During June, raw materials purchased on account were $5,100, and
all wages were paid. Additional overhead costs consisted of
depreciation on equipment $800 and miscellaneous costs of $400
incurred on account.
A summary of materials requisition slips and time tickets for June
shows the following.
Customer Job |
Materials Requisition Slips |
Time Tickets |
||
---|---|---|---|---|
Rodgers | $700 | $700 | ||
Koss | 2,100 | 700 | ||
Stevens | 500 | 400 | ||
Linton | 1,400 | 1,300 | ||
Rodgers | 400 | 400 | ||
5,100 | 3,500 | |||
General use | 1,300 | 1,200 | ||
$6,400 | $4,700 |
Overhead was charged to jobs at the same rate of $1.25 per dollar
of direct labor cost. The patios for customers Rodgers, Stevens,
and Linton were completed during June and sold for a total of
$20,800. Each customer paid in full.
(a)
Journalize the June transactions: (1) for purchase of raw materials, factory labor costs incurred, and manufacturing overhead costs incurred; (2) assignment of direct materials, labor, and overhead to production; and (3) completion of jobs and sale of goods. (Credit account titles are automatically indented when amount is entered. Do not indent manually.)
Answer:
No | General Journal | Debit | Credit |
1 | Raw Materials Inventory | 5,100 | |
Accounts Payable | 5,100 | ||
To record the purchase of raw materials | |||
Factory Labor | 4,700 | ||
Cash | 4,700 | ||
To record the factory labor costs incurred | |||
Manufacturing Overhead | 1,200 | ||
Accumulated Depreciation—Equipment | 800 | ||
Accounts Payable | 400 | ||
To record the manufacturing overhead costs incurred | |||
2 | Work in Process Inventory | 5,100 | |
Manufacturing Overhead | 1,300 | ||
Raw Materials Inventory | 6,400 | ||
To record assignment of direct materials | |||
Work in Process Inventory | 3,500 | ||
Manufacturing Overhead | 1,200 | ||
Factory Labor | 4,700 | ||
To record assignment of direct labor | |||
Work in Process Inventory | 4,375 | ||
Manufacturing Overhead | 4,375 | ||
To record assignment of overhead to production | |||
3 | Finished Goods Inventory | 14,850 | |
Work in Process Inventory | 14,850 | ||
To record completion of jobs | |||
Cash | 20,800 | ||
Sales | 20,800 | ||
To record sale | |||
Cost of Goods Sold | 14,850 | ||
Finished Goods Inventory | 14,850 | ||
To record the cost of goods sold |
Calculation:
a.
(1) for purchase of raw materials, factory labor costs incurred, and manufacturing overhead costs incurred;
So first we need to record the purchase of raw materials. Raw materials purchased on account were $5,100. We need to debit the Raw Materials Inventory and credit the Accounts Payable as it is a credit purchase
Then we need to record the factory labor costs incurred. The summary of materials requisition slips and time tickets for June is provided. So we need to debit the Factory Labor wt the total of time tickets and credit the cash for paid labor.
Then we need to record the manufacturing overhead costs incurred. Additional overhead costs consisted of depreciation on equipment $800 and miscellaneous costs of $400 incurred on account. So we need to credi these account and hen debit the Manufacturing Overhead.
(2) assignment of direct materials, labor, and overhead to production
Here first we need to assign the direct materials to production. Then we need to debit the Work in Process Inventory with the total of summary of materials requisition slips and then debit the Manufacturing Overhead with the total of overhead from materials requisition slips and then credit the Raw Materials Inventory
Here we need to assign the direct labor to production. Then we need to debit the Work in Process Inventory with the total of summary of time tickets and then debit the Manufacturing Overhead with the total of overhead from time tickets and then credit the Factory Labor.
Here we need to we need to assign the Manufacturing Overhead to production.
Manufacturing Overhead = Predetermined overhead rate x Direct labor = 1.25 x 3,500 = 4,375
Then we need to debit the Work in Process and credit the Manufacturing Overhead
(3) completion of jobs and sale of goods.
Then weneed to find the total of ompleted jobs.
Job |
Direct Materials |
Direct Labor |
Manufacturing Overhead (1.25 x Direct labor) |
Total Costs |
Rodgers |
1,600 | 1,300 | 1,625 | 4,525 |
Stevens | 1,400 | 900 | 1,125 | 3,425 |
Linton | 2,400 | 2,000 | 2,500 | 6,900 |
14,850 |
Then we need to ecord completion of jobs by debiting the Finished Goods Inventory and crediting the Work in Process Inventory. Then we need to record the sales, since cash comes in we need to debit the cash and credit the sales with Rodgers, Stevens, and Linton completedand sold total of $20,800. Then we need to record the Cost of Goods Sold by debit the account and crediting 14,850 to Finished Goods Inventory