In: Accounting
Production costs chargeable to the Finishing Department in June
in Waterway Company are materials $16,524, labor $21,602, overhead
$19,700. Equivalent units of production are materials 20,400 and
conversion costs 19,300. Production records indicate that 18,200
units were transferred out, and 2,200 units in ending work in
process were 50% complete as to conversion costs and 100% complete
as to materials.
Prepare a cost reconciliation schedule. (Round unit
costs to 2 decimal places, e.g. 2.25 and final answers to 0 decimal
places, e.g. 125.)
Cost Reconciliation |
|||
Cost accounted for |
|||
Transferred out |
$ | ||
Work in process |
|||
Materials |
$ | ||
Conversion costs |
|||
Total cost accounted for |
$ |
Answer | |||
Cost Reconciliation |
|||
Cost accounted for | $ 53,690 | ||
Transferred out | |||
Work in process | |||
Materials | $ 1,782 | ||
Conversion costs | $ 2,354 | $ 4,136 | |
Total cost accounted for | $ 57,826 | ||
Workings: | |||
Materials | Conversion costs | ||
Transferred out | 18200 | 18200 | |
Ending work in process | 2200 | 1100 | |
Equivalent units | 20400 | 19300 | |
Materials | Conversion costs | Total | |
Total costs | $ 16,524 | $ 41,302 | |
Divide by Equivalent units | 20400 | 19300 | |
Cost per Equivalent unit | 0.81 | 2.14 | 2.95 |
Cost accounted for | |||
Transferred out | $ 53,690 | 18200*2.95 | |
Work in process: | |||
Materials | $ 1,782 | 2200*0.81 | |
Conversion costs | $ 2,354 | 1100*2.14 |