In: Accounting
Particulars |
Amount (AED) |
Sale of Pens |
8,000,000 |
Sale of Copy |
2,000,000 |
Direct Material Cost |
4% of sales |
Direct Wages |
100,000 |
Remuneration of factory manager |
1,000 per month |
Stores and spares |
1% on sales |
Depreciation on plant and machinery |
2,000 |
Light and power |
5,000 |
Factory repairs and maintenance |
6,000 |
Other factory expenses |
1 % on direct wages |
Administrative, selling and distribution expenses |
15,000 per annum |
You are required to prepare a Master Budget for the year 2019.
Note: The Answer should be in word or excel format
If you are benefited from the solution then please LIKE , if disliked then please specify the reason in the comments .