In: Finance
The following information relates to ABC Ltd., for the year ended 31st December, 2019.
Sales……………………………………………………………….. Rs.2,000,000.
EBID ………………………………………………………………. 40% of sales.
Ordinary Shares capital of par value Rs.10/each……………… Rs.800,000.
8% Preference shares Capital of par value Rs.100/ each………. Rs.500,000.
10% Bonds payable of par value Rs.1000/each…………………. Rs.400,000.
Reserves and surplus………………………………………………Rs.250,000.
Current liabilities…………………………………………………..Rs.250,000.
Tax rate is 30%.
Market price of share is Rs.20 each.
Dividend payout ratio is 60%.
Required; Compute and comments on each of the following ratios
a)Earning per share. b) Dividend per share.
c)Price earning ration. d) Earning yield ratio.
e)Dividend yield ratio. f) Return on assets.
g)Return on Equity. h) Capital/Assets turn over.
i) Equity multiplier. J) Debt ratio
Answer | ||
Income Statement | ||
Sales | 2000000 | |
EBID | 800000 | |
Interest | 40000 | |
EBD | 760000 | |
Tax | 228000 | |
Post tax EBD | 532000 | |
Preference Dividend | 40000 | |
Earning available to equity shareholders | 492000 | |
Equity dividend | 295200 | |
Balance T/f to Reserves and surplus | 196800 | |
Equity & Liabilities | ||
Equity Share capital | 800000 | |
Reserves & Surplus | 250000 | |
Equity | 1050000 | |
8% Preference Share Capital | 500000 | |
10% Bonds | 400000 | |
Current Laibilities | 250000 | |
Total Liabilities | 650000 | |
Total Euity & Liabilities | 2200000 | |
So, Total Assets | 2200000 | |
A | Earning per share. | |
Earnings Per share | Earning available to equity shareholders/No.of Equity Shares | |
Earning available to equity shareholders | 492000 | |
No.of Equity Shares | 80000 | |
EPS | 6.15 | |
B | Dividend per share | |
Dividend per share | Dividend Paid/No.of Equity Shares | |
Dividend paid | 295200 | |
No.of Equity Shares | 80000 | |
DPS | 3.69 | |
C | Price Earnings Ratio | |
Price Earnings Ratio | Market Price per share/Earnings Per share | |
Market Price per share | 20 | |
Earnings per Share | 6.15 | |
P/E | 3.25 | |
D | Earnings Yield ratio | |
Earnings Yield ratio | Earnings Per share/Market Price Share | |
Earnings Per share | 6.15 | |
Market Price per share | 20 | |
Earnings Yield ratio | 0.31 | |
E | Dividend Yield ratio | |
Dividend Yield ratio | Dividend Per share/Market Price Per Share | |
Dividend per share | 3.69 | |
Market price per share | 20 | |
Dividend Yield ratio | 18% | |
F | Return on Assets | |
Return on Assets | Net Income/Total Assets | |
Net Income | 532000 | |
Total Assets | 2200000 | |
ROA | 24.18% | |
G | Return on Equity | |
Return on Equity | Net Income/Equity | |
Net Income | 532000 | |
Equity | 750000 | |
ROE | 70.93% | |
H | Capital / asset Turnover ratio | |
Asset Turnover Ratio | Net sales / Average Total assets | |
Net sales | 2000000 | |
Avg Total assets | 1100000 | |
Capital / asset Turnover ratio | 182% | |
I | Equity multiplier | |
Equity Multiplier | Total Assets / Stockholder's Equity | |
Total Assets | 2200000 | |
Shareholders Equity | 1050000 | |
Equity Multiplier | 2.10 | |
J | Debt Ratio | |
Debt Ratio | Total Liabilities / Total Assets | |
Total Liabilities | 650000 | |
Total Assets | 2200000 | |
Debt Ratio | 29.55% | |