Question

In: Accounting

Tinto Company is planning to invest in a project at a cost of $135,000. This project...

Tinto Company is planning to invest in a project at a cost of $135,000. This project has the following expected cash flows over its three-year life: Year 1, $45,000; Year 2, $52,000; and Year 3, $78,000. Management requires a 10% rate of return on its investments. Compute the net present value of this investment. Use PV tables that are in a separate file or see Appendix B of your textbook.

Year Net Cash Flows Present Value of 1 at 10% Present Value of Net Cash Flows
1
2
3
Total $175,000
Less initial investment
= Net present value

PV table:

1 .... 0.8696

2 .... 0.7561

3 .... 0.6575

Solutions

Expert Solution

Year Net Cash flows Present Value of 1 at 10% Present Value of Net Cash Flows Year Net Cash flows Present Value of 1 at 15% Present Value of Net Cash Flows
1 $        45,000.00             0.9091 $         40,909.50 1 $    45,000.00       0.8696 $    39,132.00
2 $        52,000.00             0.8264 $         42,972.80 2 $    52,000.00       0.7561 $    39,317.20
3 $        78,000.00             0.7513 $         58,601.40 3 $    78,000.00       0.6575 $    51,285.00
Total $    1,75,000.00 $     1,42,483.70 Total $1,75,000.00 $1,29,734.20
Less Initial Investment $     1,35,000.00 Less Initial Investment $1,35,000.00
Net Present Value $           7,483.70 Net Present Value $     -5,265.80
Discount factor @ 10% is not as given in the question.The given discount factor is for 15% required rate of return. So, both Discount factor @ 10% and given discount factor of 15% are used to find both Net Present Value.

Related Solutions

Your company is planning a $216,000 to invest in new equipment. This cost will be depreciated...
Your company is planning a $216,000 to invest in new equipment. This cost will be depreciated on a straight-line basis over a 4-year period. They can salvage it for $45,000.  You need to invest $40,000 in new Net Working Capital, which will be returned at the end of the project.  The new equipment is expected to generate $489,000 in additional annual sales. Costs are 46% of sales. The tax rate is 34%. 19)What is the Cash Flow From Assets for the last...
Alex Company is planning to invest in a project. The following information is provided: Initial cash...
Alex Company is planning to invest in a project. The following information is provided: Initial cash outflow = $75,000 Expected future cash flows = $20,000 every year for the next 5 years Alex’s before-tax cost of debt = 5% Tax rate = 30% Next year’s expected dividend = $1 per share Current price of the stock = $25 Expected growth rate = 4% Target capital structure = 70% equity and 30% debt Flotation costs for equity = 4% Calculate the...
UltraMX Corp., an all equity exchange traded company, is planning to invest in a project as...
UltraMX Corp., an all equity exchange traded company, is planning to invest in a project as follows: Initial investment = $100 million. The project is financed with debt and equity in same proportion (i.e., one part of debt to one part of equity). Expected cash flows after tax = $10 million in perpetuity. Tax rate = 25% Cost of debt after tax of project (4%) Equity beta of project = 1.5 UltraMX beta = 0.8 Market risk premium (MRP) =6%....
You are planning to invest in a project which costs $40 million today. The project will...
You are planning to invest in a project which costs $40 million today. The project will produce returns of $4 million per year for five years and the scrap value will be $20 million. That is, you will receive $4 million at the end of the year, for each of the next five years, and you will receive $20 million at the end of the fifth year. Question (a) [2 marks] What is the net present value of the project...
A company is considering the purchase of a large stamping machine that will cost $135,000, plus...
A company is considering the purchase of a large stamping machine that will cost $135,000, plus $6,700 transportation and $12,300 installation charges. It is estimated that, at the end of five years, the market value of the machine will be $52,000. The IRS has established that this machine will fall under a three-year MACRS class life category. The justifications for the machine include $36,000 savings per year in labor and $46,000 savings per year in reduced materials. The before-tax MARR...
Mohsin Group of Companies is planning to invest $ 150,000 on a project. The finance manager...
Mohsin Group of Companies is planning to invest $ 150,000 on a project. The finance manager of Mohsin Group of Companies has estimated the annual cash inflows of two different projects i.e. project A and Project B as below: Particulars Project A Project B Initial Investment 150,000 150,000 Annual Cash inflows Year 1 25,000 40,000 2 30,000 45,000 3 35,000 45,000 4 40,000 45,000 5 25,000 40,000 As Finance Executive of Mohsin Group of Companies, you are required to evaluate...
Identify a company that you would like to invest in. If you were planning to invest...
Identify a company that you would like to invest in. If you were planning to invest in this particular company, which of the three types of financial statements would you most want to see? Why?
You want to invest in a project in Winterland. The project has an initial cost of...
You want to invest in a project in Winterland. The project has an initial cost of WM1,040,000 and is expected to produce cash inflows of WM446,000 a year for three years. The project will be worthless after three years. The expected inflation rate in Winterland is 3.7 percent while it is 2.6 percent in the U.S. The applicable interest rate in Winterland is 6.25 percent. The current spot rate is WM1 = US$.87. What is the net present value of...
You want to invest in a project in Greenland. The project has an initial cost of...
You want to invest in a project in Greenland. The project has an initial cost of G$776,000 and is expected to produce cash inflows of G$397,000 a year for three years. The project will be worthless after three years. The expected inflation rate in Greenland is 4.2 percent while it is 1.2 percent in the U.S. The applicable interest rate in Greenland is 5.87 percent. The current spot rate is G$1 = US$.12. What is the net present value of...
A company is planning a four-year project, with an initial cost of $1.67 million. This investment...
A company is planning a four-year project, with an initial cost of $1.67 million. This investment cost is amortized to zero over four years on a straight-line basis. However, the asset could be disposed of for $435,000 in four years. The project requires $198,000 in working capital initially and is fully recoverable after the project is completed. The project generates $1,850,000 in sales and $1,038,000 in costs each year. If the tax rate is 21% and the required return rate...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT