Question

In: Accounting

Amazon Beverages produces and bottles a line of soft drinks using exotic fruits from Latin America...

Amazon Beverages produces and bottles a line of soft drinks using exotic fruits from Latin America and Asia. The manufacturing process entails mixing and adding juices and coloring ingredients at the bottling plant, which is a part of Mixing Division. The finished product is packaged in a company-produced glass bottle and packed in cases of 24 bottles each. Because the appearance of the bottle heavily influences sales volume, Amazon developed a unique bottle production process at the company’s container plant, which is a part of Container Division. Mixing Division uses all of the container plant’s production. Each division (Mixing and Container) is considered a separate profit center and evaluated as such. As the new corporate controller, you are responsible for determining the proper transfer price to use for the bottles produced for Mixing Division. At your request, Container Division’s general manager asked other bottle manufacturers to quote a price for the number and sizes demanded by Mixing Division.

Volume Total Price Price per Case
400,000 equivalent casesa $ 2,880,000 $ 7.20
800,000 5,000,000 6.25
1,200,000 6,480,000 5.40

a An equivalent case represents 24 bottles.

Container Division's cost analysis indicates that it can produce bottles at these costs:

Volume Total Cost Cost per Case
400,000 equivalent cases $ 2,400,000 $ 6.00
800,000 4,000,000 5.00
1,200,000 5,600,000 4.67

These costs include fixed costs of $800,000 and variable costs of $4 per equivalent case. These data have caused considerable corporate discussion as to the proper price to use in the transfer of bottles from Container Division to Mixing Division. This interest is heightened because a significant portion of a division manager’s income is an incentive bonus based on profit center results.

Mixing Division has the following costs in addition to the bottle costs:

Volume Total Cost Cost per Case
400,000 equivalent cases $ 1,800,000 $ 4.50
800,000 2,600,000 3.25
1,200,000 3,400,000 2.83

The corporate marketing group has furnished the following price–demand relationship for the finished product:

Sales Volume Total Sales Revenue Sales Price per Case
400,000 equivalent cases $ 8,000,000 $ 20
800,000 14,400,000 18
1,200,000 18,000,000 15

Required:

a. Amazon Beverages has used market price–based transfer prices in the past. Using the current market prices and costs and assuming a volume of 1.2 million cases (Enter your answers in thousands of dollars.)

a-1. Calculate operating profits for Container Division.

a-2. Calculate operating profits for Mixing Division.

a-3. Calculate operating profits for Amazon Beverages.

b-1. Calculate operating profits for Container for volumes of 400,000, 800,000 and 1,200,000 cases. (Enter your answers in thousands of dollars.)

b-2. Calculate operating profits for Mixing for volumes of 400,000, 800,000 and 1,200,000 cases. (Enter your answers in thousands of dollars.)

b-3. Calculate operating profits for Amazon Beverages for volumes of 400,000, 800,000 and 1,200,000 cases. (Enter your answers in thousands of dollars.)

Solutions

Expert Solution

A1 Operating Profit of Container division
Revenue 6480
Less: Cost 5600
Operating Income 880
A2
Operating Profit of Mixing Dept
Revenue 18000
Less: Cost (6480+3400) 9880
Operating Income 8120
A3
Operating profit Amazon beverages
Revenue 18000
Less: Cost (5600+3400) 9000
Operating Income 9000
B 1. Operating profit for containers
Cases 400000 800000 1200000
Revenue 2880 5000 6480
Less: Cost 2400 4000 5600
Operating profit 480 1000 880
Most profitable @ 800000 Cases
B 2.
Operating profit for Mixing
Cases 400000 800000 1200000
Revenue 8000 14400 18000
Less: Cost 4680 7600 9880
(2880+1800) (5000+2600) (6480+3400)
Operating profit 3320 6800 8120
Most profitable @ 1200000 cases
B 3. Operating profit of Amazon Beverages
Cases 400000 800000 1200000
Revenue 8000 14400 18000
Less: Cost 4200 6600 9000
(2400+1800) (4000+2600) (5600+3400)
Operating profit 3800 7800 9000
Most profitable @ 1200000 cases

Related Solutions

Amazon Beverages produces and bottles a line of soft drinks using exotic fruits from Latin America...
Amazon Beverages produces and bottles a line of soft drinks using exotic fruits from Latin America and Asia. The manufacturing process entails mixing and adding juices and coloring ingredients at the bottling plant, which is a part of Mixing Division. The finished product is packaged in a company-produced glass bottle and packed in cases of 24 bottles each. Because the appearance of the bottle heavily influences sales volume, Amazon developed a unique bottle production process at the company’s container plant,...
Amazon Beverages produces and bottles a line of soft drinks using exotic fruits from Latin America...
Amazon Beverages produces and bottles a line of soft drinks using exotic fruits from Latin America and Asia. The manufacturing process entails mixing and adding juices and coloring ingredients at the bottling plant, which is a part of Mixing Division. The finished product is packaged in a company-produced glass bottle and packed in cases of 24 bottles each. Because the appearance of the bottle heavily influences sales volume, Amazon developed a unique bottle production process at the company’s container plant,...
Amazon Beverages produces and bottles a line of soft drinks using exotic fruits from Latin America...
Amazon Beverages produces and bottles a line of soft drinks using exotic fruits from Latin America and Asia. The manufacturing process entails mixing and adding juices and coloring ingredients at the bottling plant, which is a part of Mixing Division. The finished product is packaged in a company-produced glass bottle and packed in cases of 24 bottles each. Because the appearance of the bottle heavily influences sales volume, Amazon developed a unique bottle production process at the company’s container plant,...
Amazon Beverages produces and bottles a line of soft drinks using exotic fruits from Latin America...
Amazon Beverages produces and bottles a line of soft drinks using exotic fruits from Latin America and Asia. The manufacturing process entails mixing and adding juices and coloring ingredients at the bottling plant, which is a part of Mixing Division. The finished product is packaged in a company-produced glass bottle and packed in cases of 24 bottles each. Because the appearance of the bottle heavily influences sales volume, Amazon developed a unique bottle production process at the company’s container plant,...
Amazon Beverages produces and bottles a line of soft drinks using exotic fruits from Latin America...
Amazon Beverages produces and bottles a line of soft drinks using exotic fruits from Latin America and Asia. The manufacturing process entails mixing and adding juices and coloring ingredients at the bottling plant, which is a part of Mixing Division. The finished product is packaged in a company-produced glass bottle and packed in cases of 24 bottles each. Because the appearance of the bottle heavily influences sales volume, Amazon developed a unique bottle production process at the company's container plant,...
Amazon Beverages produces and bottles a line of soft drinks using exotic fruits from Latin America...
Amazon Beverages produces and bottles a line of soft drinks using exotic fruits from Latin America and Asia. The manufacturing process entails mixing and adding juices and coloring ingredients at the bottling plant, which is a part of Mixing Division. The finished product is packaged in a company-produced glass bottle and packed in cases of 24 bottles each. Because the appearance of the bottle heavily influences sales volume, Amazon developed a unique bottle production process at the company’s container plant,...
Amazon Beverages produces and bottles a line of soft drinks using exotic fruits from Latin America...
Amazon Beverages produces and bottles a line of soft drinks using exotic fruits from Latin America and Asia. The manufacturing process entails mixing and adding juices and coloring ingredients at the bottling plant, which is a part of Mixing Division. The finished product is packaged in a company-produced glass bottle and packed in cases of 24 bottles each. Because the appearance of the bottle heavily influences sales volume, Amazon developed a unique bottle production process at the company’s container plant,...
Paramel Beverages bottles two soft drinks under licence to Cadaver Ltd. at its Newcastle plant. Bottling...
Paramel Beverages bottles two soft drinks under licence to Cadaver Ltd. at its Newcastle plant. Bottling at this plant is highly repetitive, automated process. Empty bottles are removed from their carton, placed on a conveyor, and cleaned, rinsed, dried, filled, capped and heated (to reduce condensation). The only stock held is direct materials or else finished goods. There is no work in process. The two soft drinks bottled by Paramel Beverages are lemonade and diet lemonade. The syrup for both...
Cesar's Bottlers bottles soft drinks in a factory that can operate one shift, two shifts, or...
Cesar's Bottlers bottles soft drinks in a factory that can operate one shift, two shifts, or three shifts per day. Each shift is eight hours long. The factory is closed on weekends. The sales price of $3 per case bottled and the variable cost of $1.90 per case remain constant regardless of volume. Cesar's Bottlers can increase volume by opening and staffing additional shifts. The company has the following three choices. Daily Volume Range (Number of Cases Bottled) Total Fixed...
The Brite Beverage Company bottles soft drinks into aluminum cans. The manufacturing process consists of three...
The Brite Beverage Company bottles soft drinks into aluminum cans. The manufacturing process consists of three activities: Mixing: water, sugar, and beverage concentrate are mixed. Filling: mixed beverage is filled into 12-oz. cans. Packaging: properly filled cans are boxed into cardboard "fridge packs". The activity costs associated with these activities for the period are as follows: Mixing $268,000 Filling 237,000 Packaging 95,000 Total $600,000 The activity costs do not include materials costs, which are ignored for this analysis. Each can...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT