In: Accounting
On October 30, 2016, Sanchez Company acquired a piece of machinery and signed a 12-month note for $24,000. The face value of the note includes the price of the machinery and interest. The note is to be paid in four $6,000 quarterly installments. The value of the machinery is the present value of the four quarterly payments discounted at an annual interest rate of 16%. Required: 1. Prepare all the journal entries required to record the preceding information including the year-end adjusting entry and any payments. Present value techniques should be used. 2. Show how the preceding items would be reported on the December 31, 2016, balance sheet.
| Journal entries | |||||
| Date | Particulars | Debit | credit | ||
| 30-Oct | machinery | 21779 | |||
| discount on notes payable | 2221 | ||||
| notes payable | 24000 | ||||
| 31-Dec | interest exp | 581 | |||
| discount on notes payable | 581 | ||||
| 31-Jan | interest exp | 290 | |||
| notes payable | 6000 | ||||
| discount on notes payable | 290 | ||||
| cash | 6000 | ||||
| 30-Apr | interest exp | 666 | |||
| notes payable | 6000 | ||||
| discount on notes payable | 666 | ||||
| cash | 6000 | ||||
| 31-Jul | interest exp | 453 | |||
| notes payable | 6000 | ||||
| discount on notes payable | 453 | ||||
| cash | 6000 | ||||
| 30-Oct | interest exp | 231 | |||
| notes payable | 6000 | ||||
| discount on notes payable | 231 | ||||
| cash | 6000 | ||||
| calculation of interest & obligation | |||||
| Date | payment | 4% interest exp quatrly | red of obligation | net | |
| 30-Oct | 21779 | ||||
| 31-Jan | 6000 | 871 | 5129 | 16650 | |
| 30-Apr | 6000 | 666 | 5334 | 11316 | |
| 31-Jul | 6000 | 453 | 5547 | 5769 | |
| 30-Oct | 6000 | 231 | 5769 | ||
| 24000 | 2221 | 21779 | |||
| Balance sheet | |||||
| PPE machinery | 21779 | ||||
| notes payable | 24000 | ||||
| discount on notes payable | 1640 | 22360 | |||