In: Accounting
You are the financial accountant of Réka Ltd, a manufacturing company. The following accounts were extracted from its trial balance as at 30 June 2020:
Debit |
Credit |
|
$ |
$ |
|
Cash at bank |
12,000 |
|
Cash in hand |
123,000 |
|
Accounts receivable |
134,500 |
|
Rent receivable |
5,500 |
|
Inventory |
200,460 |
|
Raw materials |
58,000 |
|
Prepaid management fees |
12,800 |
|
Investment property |
350,000 |
|
Loan receivable |
56,000 |
|
Land (at cost) |
560,000 |
|
Plant and equipment (at cost) |
562,300 |
|
Accumulated depreciation – plant and equipment |
224,920 |
|
Patents |
59,200 |
|
Accounts payable |
63,500 |
|
Allowance for doubtful debts |
12,800 |
|
Tax liability |
26,400 |
|
Accrued wages payable |
6,700 |
|
Interest payable |
2,650 |
|
Dividends payable |
25,000 |
|
Provision for annual leave |
29,400 |
|
Provision for long service leave |
32,000 |
|
Provision for warranty |
16,400 |
|
Debentures (due July 2022) |
300,200 |
|
Bank loan |
265,000 |
|
Share capital |
450,000 |
|
General reserve |
153,400 |
|
Retained earnings |
525,390 |
|
2,133,760 |
2,133,760 |
Additional information:
Required:
Prepare the statement of financial position of Réka Ltd as at 30 June 2020 in accordance with AASB 101, using the line items that a listed company is likely to use. Show all workings. Notes and comparative figures are not required.
1. Statement of financial position of Réka Ltd as at 30 June 2020 in accordance with AASB 10
Statement of financial position of Réka Ltd as at 30 June 2020 | |
Particulars | $ |
Equity and Liabilities | |
Shareholder's Equity: | |
Share capital | 450,000 |
General reserve | 153,400 |
Retained earnings | 525,390 |
Long Term Liabilities | |
Debentures (due July 2022) | 300,200 |
Bank loan | 265,000 |
Provision for annual leave | 14,400 |
Provision for long service leave | 23,000 |
Provision for warranty | 9,900 |
Total Non Current Liabilities | 612,500 |
Current Liabilities | |
Accrued wages payable | 6,700 |
Interest payable | 2,650 |
Dividends payable | 25,000 |
Provision for annual leave | 15,000 |
Provision for long service leave | 9,000 |
Provision for warranty | 6,500 |
Tax liability | 26,400 |
Accounts payable | 63,500 |
Total Current Liabilities | 154,750 |
Total Liabilities | 767,250 |
Total Equity and Liabilities | 1,896,040 |
Assets | |
Non-Current Assets | |
Land (at cost) | 560,000 |
Plant and equipment (at cost) | 562,300 |
Accumulated depreciation – plant and equipment | (224,920) |
Patents | 59,200 |
Total Non - Current Assets | 956,580 |
Current Assets | |
Cash at bank | 12,000 |
Cash in hand | 123,000 |
Accounts receivable | 134,500 |
Allowance for doubtful debts | (12,800) |
Rent receivable | 5,500 |
Inventory | 200,460 |
Raw materials | 58,000 |
Prepaid management fees | 12,800 |
Investment property | 350,000 |
Loan receivable | 56,000 |
Total Current Assets | 939,460 |
Total Assets | 1,896,040 |