In: Accounting
Lavender Sdn Bhd is a company involved in the manufacture of perfume and its financial statements are as follows:
Lavender Sdn Bhd Statement of Financial Position as at 31 December 2019
|
2019 |
2018 |
|
|
RM'000 |
RM'000 |
|
|
Non-Current Assets |
||
|
Property, Plant & equipment |
1,942 |
1,628 |
|
Total Non-Current Assets |
1,942 |
1,628 |
|
Current Assets |
||
|
Inventories |
196 |
129 |
|
Trade Receivables |
187 |
199 |
|
Cash & Cash equivalents |
53 |
54 |
|
Total Current Assets |
436 |
382 |
|
Total Assets |
2,378 |
2,010 |
|
Equity&Liabilities |
||
|
Equity |
||
|
Share Capital |
140 |
100 |
|
Share Premium |
45 |
45 |
|
Retained earnings |
1,499 |
1,014 |
|
Revaluation Surplus |
48 |
26 |
|
Total Equity |
1,732 |
1,185 |
|
Non-Current Liabilities |
||
|
Long Term Loan |
512 |
646 |
|
Total Non-Current Liabilities |
512 |
646 |
|
Current Liabilities |
||
|
Trade Payables |
115 |
146 |
|
Bank Overdraft |
0 |
12 |
|
Current Tax Payables |
19 |
21 |
|
Total Current Liabilities |
134 |
179 |
|
Total Equity & Liabilities |
2,378 |
2,010 |
Lavender Sdn Bhd Statement of Profit or Loss & Other Comprehensive Income
for the year-ended 31 December 2019
|
RM'000 |
|
|
Sales Revenue |
3,658 |
|
Cost of Good Sold |
-2,672 |
|
Gross Profit |
986 |
|
Distribution Cost |
-169 |
|
Administration Expenses |
-157 |
|
Finance Costs |
-34 |
|
Profit before Tax |
626 |
|
Income Tax Expense |
-95 |
|
Profit for the year |
531 |
|
Other Comprehensive Income |
|
|
Gain on Property Revaluations |
22 |
|
Other Comprehensive Income for the year, net of tax |
22 |
|
Total Comprehensive Income for the year, net of tax |
553 |
Additional information: