In: Accounting
Luther Company’s selected transactions during 2017, 2018, 2019 and 2020 are as follows:
Jan. 1, 2017 |
Purchased a packaging machine for 24.150 TL on account. The machine has a useful life of 5 years and salvage value of 2.450 TL. The machine requires installation cost of 12.560 TL and also company paid transportation cost of 2.000 TL. Machinery will be depreciated by using double declining balance method. |
March 1, 2018 |
Paid 314.000 TL cash for a new delivery truck and custom duties and fees of 1.635 TL are paid in cash. The truck has estimated useful life of five-years and a 31.400 TL salvage value. The truck will be depreciated by using straight line method. |
Jan. 1, 2019 |
The company paid 10.500 TL for engine overhaul that extend the life of the machine for a total of 6 years. The new salvage value is 5.000 TL. |
Aug. 31, 2020 |
Traded the packaging machine for a new one, priced at 98.000 TL receiving a trade in allowance of 11.000 TL paying 87,000 in cash. |
Nov. 30, 2020 |
Traded the truck for a new one priced at 510.000 TL receiving a trade in allowance of 100.000 TL paying the balance in cash. |
Required: Record the transactions and adjusting entries in general journal form.
JAN .1.2017
INITIAL RECOGNITION;-
INITIALLY RECORDED AT THE COST OF THE ASSET PLUS ALL THE COST WHICH ARE NECESSARY TO GET THE ASSET READY FOR USE.
PURCHASE PRICE OF MACHINE 24.150
(+) INSTALLATION COST 12.560
(+) TRANSPORTATION COST 2.000
TOTAL COST OF THE MACHINE =38.710
JOURNAL ENTRY
JAN.1.2017 DR PACKAGING MACHINE 38.710
CR ACCOUNTS PAYABLE 38.710
CALCULATION OF DEPRECIATION (DOUBLE DECLINING BALANCE METHOD)
IN DDBM METHOD WE USE A RATE THAT IS TWO TIMES(TWICE) THE PERCENTAGE THAT WOULD BE RECOGNISED UNDER THE STRAIGHT LINE METHOD
AS PER STRAIGHT METHOD RATE IS:-
= (38.710-2.450) /5
=7.252
DEPRECIATION RATE =7.252 / 36.26(DB) *100
SLM % =22.479%
DDBM % =22.479 * 2
=44.958%
YEAR 1 DEPRECIATION AMOUNT =38.710 *44.958%
= 17.403
YEAR 2 DEPRECIATION AMOUNT=(38.710 - 17.403) * 44.958%
=9.579
JE:-
JAN.1.2018 DR DEPRECIATION EXPENSE 17.403
CR ACCUMULATED DEPRECIATION 17.403
JAN.1.2019 DR DEPRECIATION EXPENSE 9.579
CR ACCUMULATED DEPRECIATION 9.579
DELIVERY TRUCK
TOTAL COST OF DELIVERY TRUCK
PURCHASE PRICE = 314.000
CUSTOM DUTIES AND FEES = 1.635
TOTAL COST =315.635
INITIAL JOURNAL ENTRY
DR DELIVERY TRUCK 315.635
CR CASH 315.635
DEPRECIATION CALCULATION OF DELIVERY TRUCK ( SLM METHOD )
DEPRECIATION = DEPRECIABLE BASE (DB ) /USE FULL LIFE OF THE ASSET
DEPRECIABLE BASE = COST OF THE ASSET - SALVAGE VALUE (315.635 - 31.400 = 284.235)
=284.235 / 5
= 56.847
JOURNAL ENTRY
MAR . 1, 2019 DR DEPRECIATION EXPENSE 56.847
CR ACCUMULATED DEPRECIATION 56.847
MAR 1 2020 DR DEPRECIATION EXP 56.847
CR ACCUMULATED DEPRECIATION 56.847
NOV. 30.2020 DR DEPRECIATION EXP 42.63 (56.847 *9 MONTH / 12 MONTH)
CR ACCUMULATED DEP 42.63
PACKAGING MACHINE MAINTANANCE ;-
JAN 1 .2019 DR ENGINE OVERHAUL EXPENSE 10.500
CR CASH 10.500
(MAINTANANCE EXPENSE )
AFTER THE MAINTANCE NEW DEPRECIATION WILL BE ;
TOTAL COST =38.71 -26.982 (YEAR 1 & 2 DEPRECIATION)
NOW THE CARRYING VALUE OF THE ASSET =11.728
(+) MAINTANCE EXP =10.500
TOTAL =22.228
JOURNAL ENTRY
AUG .31.2020 DR PACKAGING MACHINE 98.000
CR TRADE IN ALLOWANCE 11.000
CR CASH 87.000
(TRADED THE PACKAGING MACHINE FOR A NEW ONE PRICED AT 98.000 TL RECIEVING A TRADE IN ALLOWANCE OF 11.000 TL PAYING THE 87.000 IN CASH )
JOURNAL ENTRY
NOV.30.2020 DR TRUCK 510.000
CR TRADE IN ALLOWANCE 100.000
CR CASH 410.000
(TRADED TRUCK FOR A NEW ONE PRICED AT 510.000 TL RECIEVING A TRADE IN ALLOWANCE OF 100.000 TL PAYING THE BALANCE 410.000 IN CASH )
LOSS ON DISPOSAL OF TRUCK
NOV 30 2020 DR CASH 100.000
DR LOSS ON SALE OF ASSET 27.9111
CR TRUCK 127.9111
LOSS ON DISPOSAL OF PACKING MACHINE
AUG 31 2020 DR CASH 11.000
DR LOSS ON DISPOSAL 1.750
CR PACKING MACHINE 12.750