In: Accounting
Rondeau, Inc., manufactures and sells two products: Product V9 and Product M6. Data concerning the expected production of each product and the expected total direct labor-hours (DLHs) required to produce that output appear below:
Expected Production | Direct Labor-Hours Per Unit | Total Direct Labor-Hours | |
Product V9 | 360 | 9.6 | 3,456 |
Product M6 | 460 | 6.6 | 3,036 |
Total direct labor-hours | 6,492 | ||
The direct labor rate is $24.40 per DLH. The direct materials cost per unit for each product is given below:
Direct Materials Cost per Unit | |
Product V9 | $276.60 |
Product M6 | $169.80 |
The company is considering adopting an activity-based costing system with the following activity cost pools, activity measures, and expected activity:
Estimated | Expected Activity | ||||||||
Activity Cost Pools | Activity Measures | Overhead Cost | Product V9 | Product M6 | Total | ||||
Labor-related | DLHs | $ | 96,156 | 3,456 | 3,036 | 6,492 | |||
Product testing | Tests | 70,808 | 690 | 920 | 1,610 | ||||
Order size | MHs | 387,000 | 4,200 | 3,840 | 8,040 | ||||
$ | 553,964 | ||||||||
Required:
Calculate the difference between the unit product costs under the traditional costing method and the activity-based costing system for each of the two products. (Round your intermediate calculations and final answers to 2 decimal places. Enter your answers as positive values.)
Product V9 | Product M6 | |
Traditional unit product cost | ||
ABC unit product cost | ||
Difference |
SOLUTION:
Product V9 | Product M6 | |
Traditional unit product cost | $ 1330.01 | $ 894.02 |
ABC unit product cost | $ 1298.83 | $ 918.33 |
Difference | $ 31.18 | ($ 24.31) |
CALCULATIONS:
Traditional Costing | ||
Product V9 | Product M6 | |
Direct material | $ 276.60 | $ 169.80 |
Direct labor | $ 234.24 | $ 161.04 |
(24.40 * 9.6) | (24.40 * 6.6) | |
Overheads (Note 1) | $ 819.17 | $ 563.18 |
(85.33*9.6) | (85.33*6.6) | |
Total | $ 1330.01 | $ 894.02 |
ABC | ||
Product V9 | Product M6 | |
Direct material | $ 276.60 | $ 169.80 |
Direct labor | $ 234.24 | $ 161.04 |
(24.40 * 9.6) | (24.40 * 6.6) | |
Overheads(Note 2) | $ 787.99 | $ 587.49 |
Total | $ 1298.83 | $ 918.33 |
Difference | $ 31.18 | ($ 24.31) |
Note 1:
Predetermined overhead rate = Estimated overhead / Estimated DLH = $553,964 / 6492 = $85.33 per labor hour
Note 2: Calculation of Overheads:
For Product V9
Activity cost pool | Overhead rates | Product V9 activity | Overheads for Product V9 |
labor related | 14.81 (96156/6492) | 3456 | 51183.36 |
Machine Setups | 43.98 (70808/1610) | 690 | 30346.20 |
Order zize | 48.13 (387000/8040) | 4200 | 202146.00 |
Total | 283675.56 | ||
No. of Units | 360 | ||
Per unit | 787.99 |
For Product M6
Activity cost pool | Overhead rates | Product M6 activity | Overheads for Product M6 |
labor related | 14.81 (96156/6492) | 3036 | 44963.16 |
Machine Setups | 43.98 (70808/1610) | 920 | 40461.60 |
Order zize | 48.13 (387000/8040) | 3840 | 184819.20 |
Total | 270243.96 | ||
No. of Units | 460 | ||
Per unit | 587.49 |