In: Accounting
Dow Chemical Inc.is considering investing in a project that will cost $152,000 and have no salvage value at the end of its 5-year life. It is estimated that the project will generate annual cash inflows of $40,000 each year. The company has a hurdle or cutoff rate of return of 9%.
Instructions
a)
Initial investment in project = $152000
Salvage value at the end of life = Nil
Maturity = 5 years
Annual cash inflows = $40000
Hurdle rate = 9%
IRR is the rate at which Present value of cash inflows is equivalent to present value of cash outflows:
Present value of cash inflows = $152000
$40000*Present value annuity factor(r,5) = $152000
Present value annuity factor(r,5) = $152000/$40000
Present value annuity factor(r,5) = 3.8
Now we have find out the value of r whose annuity value is 3.8 for 5 years.
So, we take r = 10% then annuity value for 5 years of 10% is 3.79.
So, IRR = 10% (approximatey)
Approximate yield for the project is 10%.
b)
Present Value of Cash inflow = Annual cash inflow * Present value annuity factor(9%,5)
= 40000*3.89 = $155600
Initial Cash investment = $152000
Net present value = Present Value of Cash inflow - Initial Cash investment = $155600 - $152000 = $3600
This project should be accepted by Dow chemical because net present value of this project is positive and IRR of this project is also greater than cutoff rate of return.