In: Accounting
Troy Engines, Ltd., manufactures a variety of engines for use in heavy equipment. The company has always produced all of the necessary parts for its engines, including all of the carburetors. An outside supplier has offered to sell one type of carburetor to Troy Engines, Ltd., for a cost of $40 per unit. To evaluate this offer, Troy Engines, Ltd., has gathered the following information relating to its own cost of producing the carburetor internally:
Per Unit | 18,000
Units Per Year |
|||||
Direct materials | $ | 18 | $ | 324,000 | ||
Direct labor | 9 | 162,000 | ||||
Variable manufacturing overhead | 2 | 36,000 | ||||
Fixed manufacturing overhead, traceable | 9 | * | 162,000 | |||
Fixed manufacturing overhead, allocated | 12 | 216,000 | ||||
Total cost | $ | 50 | $ | 900,000 | ||
*One-third supervisory salaries; two-thirds depreciation of special equipment (no resale value).
Required:
1. Assuming the company has no alternative use for the facilities that are now being used to produce the carburetors, what would be the financial advantage (disadvantage) of buying 18,000 carburetors from the outside supplier?
2. Should the outside supplier’s offer be accepted?
3. Suppose that if the carburetors were purchased, Troy Engines, Ltd., could use the freed capacity to launch a new product. The segment margin of the new product would be $180,000 per year. Given this new assumption, what would be financial advantage (disadvantage) of buying 18,000 carburetors from the outside supplier?
4. Given the new assumption in requirement 3, should the outside supplier’s offer be accepted?
1.
Make | Buy | Financial advantage (disadvantage) of Buying | |
Direct materials | 324000 | 0 | 324000 |
Direct labor | 162000 | 0 | 162000 |
Variable manufacturing overhead | 36000 | 0 | 36000 |
Fixed manufacturing overhead, traceable | 162000 | 108000 | 54000 |
Fixed manufacturing overhead, allocated | 216000 | 216000 | 0 |
Purchase price (18000 x $40) | 0 | 720000 | -720000 |
Total $ | 900000 | 1044000 | -144000 |
2. No
The outside supplier's offer should not be accepted since it would result in a financial disadvantage of $144000.
3.
Make | Buy | Financial advantage (disadvantage) of Buying | |
Direct materials | 324000 | 0 | 324000 |
Direct labor | 162000 | 0 | 162000 |
Variable manufacturing overhead | 36000 | 0 | 36000 |
Fixed manufacturing overhead, traceable | 162000 | 108000 | 54000 |
Fixed manufacturing overhead, allocated | 216000 | 216000 | 0 |
Opportunity cost | 180000 | 0 | 180000 |
Purchase price (18000 x $40) | 0 | 720000 | -720000 |
Total $ | 1080000 | 1044000 | 36000 |
4. Yes
Troy Engines should accept the offer to buy the carburetors since it would result in a financial advantage of $36000.
Note: The allocated fixed manufacturing overhead of $216000 and the depreciation of special equipment 2/3 x $162000 = $108000 will continue irrespective of whether the carburettor is made or bought from the outside supplier.
The segment margin from the new product that would be lost if carburettors are made is the opportunity cost of making instead of buying.