Question

In: Accounting

The following financial information is obtained regarding Ellish Company:                               

The following financial information is obtained regarding Ellish Company:

                                                                              12/31/19                           12/31/18

Current Assets:

Cash                                                                     180,000                                46,000

Accounts Receivable (net)                                 140,000                                90.000

Merchandise Inventory                                     130,000                              150,000

Prepaid Expenses                                                  7,000                                   2,000

Supplies                                                                  3,000                                   4,000

Non-Current Assets:

Land                                                                   100,000                                      -0-

Plant Assets                                                       200,000                               200,000

Accumulated Depreciation                              (60,000)                               (40,000)

Total Assets                                                       700,000                               452,000

Current Liabilities:

Accounts Payable                                               25,000                                 33,000

Accrued Liabilities                                             15,000                                  9,000

Non-current Liabilities:

Notes Payable                                                   100,000                                 20,000

Total Liabilities:                                              140,000                                 62,000

Common Stock ($1 Par Value)                      200,000                                140,000

Common Stock-APIC                                      50,000                                   10,000

Retained Earnings                                          310,000                                240,000

Total Stockholders’ Equity                            560,000                                390,000

Additional Data:

A) 2019 Net Income was $170,000

B) Land was acquired by taking out a Notes Payable for $90,000 and paying Cash for the         balance .

C) All Common Stock was issued for Cash.

REQUIRED:

Prepare the Statement of Cash Flow for Ellish Company under the Indirect Method.

Solutions

Expert Solution


Related Solutions

      The following financial information is obtained regarding Ellish Company:                         &nbsp
      The following financial information is obtained regarding Ellish Company:                                                                               12/31/19                           12/31/18 Current Assets: Cash                                                                     180,000                                46,000 Accounts Receivable (net)                                 140,000                                90.000 Merchandise Inventory                                     130,000                              150,000 Prepaid Expenses                                                  7,000                                   2,000 Supplies                                                                  3,000                                   4,000 Non-Current Assets: Land                                                                   100,000                                      -0- Plant Assets                                                       200,000                               200,000 Accumulated Depreciation                              (60,000)                               (40,000) Total Assets                                                       700,000                               412,000 Current Liabilities: Accounts Payable                                               25,000                                 33,000 Accrued Liabilities                                             15,000                                  9,000 Non-current Liabilities: Notes Payable                                                   100,000                                 20,000 Total Liabilities:                                              140,000                                 62,000 Common Stock ($1 Par Value)                      200,000                                140,000 Common Stock-APIC                                     ...
The following information is obtained from Rapid Corporation’s financial records:
The following information is obtained from Rapid Corporation’s financial records:                                                             Units               Unit Cost                    Total Cost Jan. 1   Beginning inventory               100                     $10                          $ 1,000 Mar. 1 Purchased                                400                     $12                          $ 4,800 Mar. 5 Sold                                         (250)                  May 2 Purchased                                100                     $15                          $ 1,500 Aug. 1 Sold                                         (150) Oct. 3 Purchased                                100                     $25                         $ 2,500 Dec 31 Ending inventory                    300                       ?                                 ?             (Per physical count) Required:       Calculate the cost of the ending...
The following information was obtained from the accounting records and financial statements of Palmer Inc. Assets...
The following information was obtained from the accounting records and financial statements of Palmer Inc. Assets 2019 2020 ∆ Cash $ 280,000 315,000 35,000 Accounts receivable 720,000 755,000 35,000 Inventory 855,000 800,000 (55,000) Capital assets 1,720,000 1,930,000 210,000 Accumulated depreciation (580,000) (550,000) 30,000 Net capital assets 1,140,000 1,380,000 240,000 Total 2,995,000 3,250,000 Liabilities and Stockholders’ equity Accounts payable 445,000 360,000 (85,000) Interest payable 60,000 75,000 15,000 Income taxes payable 40,000 50,000 10,000 Bonds payable 800,000 900,000 100,000 Common stocks 1,200,000...
The following information was obtained from the accounting records and financial statements of Fairbanks Inc. Assets...
The following information was obtained from the accounting records and financial statements of Fairbanks Inc. Assets 2019 2020 ∆ Cash $ 662,000 781,000 119,000 Accounts receivable 524,000 707,000 183,000 Raw materials inventory 404,000 521,000 117,000 Finished goods inventory 1,212,000 1,190,000 (22,000) Land 1,200,000 1,000,000 (200,000) Machinery and equipment 3,330,000 3,511,000 181,000 Accumulated depreciation (1,555,000) (1,725,000) (170,000) Net capital assets 1,775,000 1,786,000 11,000 Total 5,777,000 5,985,000 Liabilities and Stockholders’ equity Accounts payable 888,000 961,000 73,000 Wages payable 122,000 107,000 (15,000) Long-term...
The following information was obtained from the accounting records and financial statements of Kenai Inc. Assets...
The following information was obtained from the accounting records and financial statements of Kenai Inc. Assets 2019 2020 ∆ Cash $ 750,000 $ 685,000 (65,000) Accounts receivable 345,000 498,000 153,000 Inventory 250,000 378,000 128,000 Capital assets 1,456,000 2,354,000 898,000 Accumulated depreciation (128,000) (196,000) (68,000) Net capital assets 1,328,000 2,158,000 830,000 Total 2,673,000 3,719,000 Liabilities and Stockholders’ equity Accounts payable 463,000 168,000 (295,000) Salaries payable 367,000 456,000 89,000 Long-term debt 100,000 192,000 92,000 Common stocks 750,000 1,500,000 750,000 Retained earnings 993,000...
Financial Statement Ratio Analysis The following information (in $000) has been obtained from Diamond Limited’s financial...
Financial Statement Ratio Analysis The following information (in $000) has been obtained from Diamond Limited’s financial statements for the fiscal years ending December 31. 2020 2019   2018 Total assets $738 $583 $514 Current liabilities 78 71 93 Total liabilities 229 164 169 Total shareholders’ equity 494 427   387 Income before taxes 87 63 56 Interest expense 10 6 5 Net cash provided by operating activities 117 99 99 Net income 62 49 53 Number of common shares outstanding 67 77...
The following information (in $000) has been obtained from Sheridan Limited’s financial statements for the fiscal...
The following information (in $000) has been obtained from Sheridan Limited’s financial statements for the fiscal years ended December 31. 2020 2019 2018 Total assets $742 $598 $512 Current liabilities 96 90 92 Total liabilities 247 162 161 Total shareholders’ equity 501 433 403 Income before taxes 88 60 52 Interest expense 10 6 5 Net cash provided by operating activities 124 103 107 Net income 73 49 43 Capital expenditures for the year 30 20 15 Number of common...
The following information was obtained from the financial statements of XYZ Corporation. Balance Sheet Trading Securities,...
The following information was obtained from the financial statements of XYZ Corporation. Balance Sheet Trading Securities, 12/31/19 $181 Trading Securities, 12/31/20 $89 Income Statement Unrealized Gain on Trading Securities $48 Loss on Sale of Trading Securities $15 Determine the amount of "Cash Received from Sale of Trading Securities" which should be reported on XYZ Corporation's statement of cash flows for the year ending 12/31/20.
Consider the following information regarding Wayne Manufacturing Company and the following instructions. This is similar to...
Consider the following information regarding Wayne Manufacturing Company and the following instructions. This is similar to Problems 20-5A and 20-5B in our textbook. Wayne Manufacturing Company has four operating divisions. During the first quarter of 2016, the company reported the divisional results shown below and aggregate income shown below. Division: North South East West Aggregate Income Sales $          454,410 $          347,490 $          276,210 $          160,380 Cost of goods sold              267,300              222,750              240,570              133,650 Selling and administrative...
Consider the following information regarding Wayne Manufacturing Company and the following instructions. This is similar to...
Consider the following information regarding Wayne Manufacturing Company and the following instructions. This is similar to Problems 20-5A and 20-5B in our textbook. Wayne Manufacturing Company has four operating divisions. During the first quarter of 2016, the company reported the divisional results shown below and aggregate income shown below. Division: North South East West Aggregate Income Sales $          368,072 $          281,467 $          223,730 $          129,908 Cost of goods sold              216,513               180,428               194,862               108,257 Selling and administrative...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT