Question

In: Finance

(RM MILLION) FOR THE YEAR ENDED 31 DECEMBER 2019 2018 2019 INCOME STATEMENT 1.Revenue 10,638 11,860...

(RM MILLION)

FOR THE YEAR ENDED 31 DECEMBER 2019

2018

2019

INCOME STATEMENT

1.Revenue

10,638

11,860

2.Net total expenses

9,419

11,136

3.Operating profit

1,219

725

4.Profit before taxation

1,335

-522

5.Taxation

360

238

6.Net profit

1,695

-283

BALANCE SHEET

7.Deposits, cash and bank balances

3,327

2,588

8.Total assets

18,550

25,595

9.Net debt (Total debt - Total Cash)

287

-2,159

10.Shareholders' equity

6,185

2,911

CASH FLOW STATEMENTS

11.Cash flow from operating activities

353

2,081

12.Cash flow from investing activities

9,049

4,660

13.Cash flow from financing activities

-8,087

-7,584

14. Net Cash Flow

1,316

-842

FINANCIAL PERFORMANCE (%)

15. Return on total assets

9.1

-1.1

16. Return on shareholders' equity

27.4

-9.7

17. R.O.C.E. (EBIT/(Net Debt + Equity))

30.0

34.0

18. Operating profit margin

11.5

6.1

19. Net profit margin

15.9

-2.4

20. Overall performance of AirAsia for the year 2019.

?

  1. Analyse each item of the financial position of AirAsia Berhad using the comparative performance between year ended 2019 with year ended 2018 given.       

Solutions

Expert Solution

Analysis of Air Asia Berhad financial position-comparitive performance ( figures in RM million)

Income statement

1. Revenue has fallen by 1222 in 2019 ie by 10.30% compared to 2018

2. net total expenses have fallen by 1717 in 2019 ie by 15.42% compared to 2018

3.operating profit has risen by 494 in 2019 ie by 68.13% compared to 2018

4.Profit before taxation has risen by 1857 in 2019 ie by 355.74% from loss of 522 in 2018

5.taxation has gone up by 122 in 2019 ie by 51.26% compared to 2018

6.Net profit has gone up by 1978 in 2019 ie by 698.94% compared to 2018

Balance Sheet

7.Deposits,cash and Bank balances have increased by 739 in 2019 ie by 28.55%

8.Total assets have gone down by 7045 in 2019 ie by 27.52% compared to 2018

9.Net debt has increased by 2446 in 2019 ie by 113.29 % compared to 2018

10.share holder's equity has increased by 3274 in 2019 ie by 112.46% compared to 2018

Cash flow statements

11.cash flow from operating activities have come down by 1728 in 2019 ie by 83.03% compared to 2018

12.cash flow from investing activities have gone up by 4389 in 2019 ie by 94.18% compared to 2018

13. Negative cash flow from financing activities have gone up by 503 in 2019 ie by 6.63% compared to 2018

14. Net cash flow has gone up by 2158 in 2019 ie by 256. 29% compared to 2018 (842 negative)

Financial Performance

15. ROA has gone up by 10.2 in 2019 ie by 927.27 % from negative1.1% in 2018

16.ROE has gone up by 37.1 in 2019 ie by 328.47% from negative 9.7% in 2018

17. ROCE has gone down by 4 in 2019 ie by 11.76% compared to 2018

18.operating profit margin has increased by 5.4 in 2019 ie by 88.52% compared to 2018

19.Net profit margin has gone up by 18.3 in 2019 ie by 762.5%compared to 2018

20. company has done well in terms of net profit,assets,Shareholders equity,overall net cash flow, Also ROE & ROA HAVE increased,operating profit margin has increased. Overall there is sound performance in 2019


Related Solutions

Music Magic Income Statement For the Year Ended December 31st,2019 2019 2018 Revenues Service Revenue...
Music Magic Income Statement For the Year Ended December 31st, 2019 2019 2018 Revenues Service Revenue $6,500 $6,000 Expenses Advertising Expense $800 $750 Depreciation Expense 400 350 Interest Expense 100 100 Rent Expense 500 500 Salaries Expense 2,400 2,200 Supplies Expense 900 800 Total Expenses $5,100 $4,700 Net Income $1,400 $1,300You will need to complete a horizontal analysis on the income statement and a vertical analysis on the Balance sheet. The information for the assignment can be found in the...
Income Statement Covid Company for the year ended December 31, 2019 shows sales revenue $6,000,000 and...
Income Statement Covid Company for the year ended December 31, 2019 shows sales revenue $6,000,000 and COGS $3,800,000 . Accounts receivable increased $250,000 during the year, and inventory decreased $300,000. Accounts payable to suppliers of merchandise decreased $450,000 during the year. Accrued expenses payable decreased $90,000 during the year. Operating expenses include depreciation expense of $1,600,000. Depreciation expense was $100,000. Prepare Statement of Cash Flow Operating Activities Section for Covid Company.
Extracts of the Statement of Comprehensive Income for the year ended 31 December 2018 and the...
Extracts of the Statement of Comprehensive Income for the year ended 31 December 2018 and the Statement of Financial Position as at 31 December 2018 are given below for two companies viz. Amazon Limited and Gibson Extract of the Statement of Comprehensive Income for the year ended 31 December 2018: Amazon Limited               R Gibson Limited            R Sales          6 600 000      2 160 000 Cost of Sales          4 620 000         864 000 Gross profit         ...
Income Statement For the Year Ended December 31, 2018 Sales                                &nb
Income Statement For the Year Ended December 31, 2018 Sales                                                               $8,500,000 Manufacturing Expenses Variable                                $3,250,000 Fixed overhead                       640,000       3,890,000 Gross Margin                                                  $4,610,000 Selling and administrative expenses Commissions                           $580,000 Fixed marketing expenses       300,000 Fixed admin expenses               450,000      1,330,000 Net Operating Income                                     $3,280,000 Fixed Interest expenses                                       230,000     Income before Taxes                                      $3,050,000      Income Taxes (21%)                                            640,500 Net Income                                                     $2,409,500 Your company is considering out-sourcing the sales and marketing to an agency specializing in these types of sales....
Income Statement For the Year Ended December 31, 2018 Sales                                &nb
Income Statement For the Year Ended December 31, 2018 Sales                                                               $8,500,000 Manufacturing Expenses Variable                                $3,250,000 Fixed overhead                       640,000       3,890,000 Gross Margin                                                  $4,610,000 Selling and administrative expenses Commissions                           $580,000 Fixed marketing expenses       300,000 Fixed admin expenses               450,000      1,330,000 Net Operating Income                                     $3,280,000 Fixed Interest expenses                                       230,000     Income before Taxes                                      $3,050,000      Income Taxes (21%)                                            640,500 Net Income                                                     $2,409,500 Your company is considering out-sourcing the sales and marketing to an agency specializing in these types of sales....
Income Statement For Year Ended December 31, 2018 Sales revenue $97,200 Expenses   Cost of goods sold...
Income Statement For Year Ended December 31, 2018 Sales revenue $97,200 Expenses   Cost of goods sold 42,000 Depreciation expense 12,000 Salaries expense 18,000 Rent expense 9,000 Insurance expense 3,800 Interest expense 3,600 Utilities expense 2,800 Net income $6,000 LANSING COMPANY Selected Balance Sheet Accounts At December 31 2018 2017 Accounts receivable $ 5,600 $ 5,800 Inventory 1,980 1,540 Accounts payable 4,400 4,600 Salaries payable 880 700 Utilities payable 220 160 Prepaid insurance 260 280 Prepaid rent 220 180 Prepare the...
Required: 1-Prepare a classified income statement for the year ended December 31, 2019. The company does...
Required: 1-Prepare a classified income statement for the year ended December 31, 2019. The company does not classify its operating expenses as selling expenses and general and administrative expenses. 2- Prepare a statement of owner’s equity for the year ended December 31, 2019. No additional investments were made during the year. 3- Prepare a classified balance sheet as of December 31, 2019. 4- Analyze: What is the inventory turnover for Artisan Wines? The Artisan Wines is a retail store selling...
Statement of Profit or Loss and Other Comprehensive Income for the year ended 31 December 2018...
Statement of Profit or Loss and Other Comprehensive Income for the year ended 31 December 2018 RM RM Sales (-) Cost of sales:      Opening inventory      (+) Purchases      (-) Closing inventory Gross Profit (+) Revenues:      Discount received      Commission received (-) Expenses:      Salaries and wages      Repair and maintenance Net Profit 25,000 200,000 (15,000) 10,000 8,300 41,300 100,000 450,000 (210,000) 240,000 18,300 (141,300) 117,000 Statement of Financial Position as at 31 December 2018 RM RM Non-current Assets Building Motor vehicles Current Assets Inventory...
the accountant's Company Income Statement For the Year Ended December 31, 2018 Sales                            &n
the accountant's Company Income Statement For the Year Ended December 31, 2018 Sales                                                               $8,500,000 Manufacturing Expenses Variable                                $3,250,000 Fixed overhead                       640,000       3,890,000 Gross Margin                                                  $4,610,000 Selling and administrative expenses Commissions                           $580,000 Fixed marketing expenses       300,000 Fixed admin expenses               450,000      1,330,000 Net Operating Income                                     $3,280,000 Fixed Interest expenses                                       230,000     Income before Taxes                                      $3,050,000      Income Taxes (21%)                                            640,500 Net Income                                                     $2,409,500 Your company is considering out-sourcing the sales and marketing to an agency specializing in these...
the accountant's Company Income Statement For the Year Ended December 31, 2018 Sales                            &n
the accountant's Company Income Statement For the Year Ended December 31, 2018 Sales                                                               $8,500,000 Manufacturing Expenses Variable                                $3,250,000 Fixed overhead                       640,000       3,890,000 Gross Margin                                                  $4,610,000 Selling and administrative expenses Commissions                           $580,000 Fixed marketing expenses       300,000 Fixed admin expenses               450,000      1,330,000 Net Operating Income                                     $3,280,000 Fixed Interest expenses                                       230,000     Income before Taxes                                      $3,050,000      Income Taxes (21%)                                            640,500 Net Income                                                     $2,409,500 1.Restate the income statement in a contribution margin format. 2.Compute the break-even point in sales...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT