Question

In: Accounting

he trial balance of the Federal Antiquities Administration, as of August 31, 2017, follows: Debits Credits...

he trial balance of the Federal Antiquities Administration, as of August 31, 2017, follows:
Debits Credits
  Budgetary Accounts
  Other Appropriations Realized—2017 $ 4,905,355
  Other Appropriations Realized—2016 1,210,510
  Allotments—2017 $ 603,000
  Commitments—2017 151,500
  Undelivered Orders—2017 667,131
  Expended Authority—2017 3,483,724
  Expended Authority—2016 1,210,510
    Total Budgetary Accounts $ 6,115,865 $ 6,115,865
Required

Prepare a statement of budgetary resources for the 11 months ended August 31, 2017, assuming that goods on order at the end of the prior year amounted to $1,210,510. (Negative amounts should be indicated by a minus sign.)

Solutions

Expert Solution

Solution:-

Federal Antiquities Administration
Statement of Budgetary Resources
for the 11 months ended August 31, 2017
Budgetary Resources:
Budget Authority:
Appropriations Received 2017 $4,905,355
Total Budgetary Resources $4,905,355
Status of Budgetary Resources:
Obligations incurred $4,150,855
Unobligated Balances $7,54,500
Total Status of Budgetary Resources $4,905,355
Change in Obligated Balance:
Unpaid obligations in the beginning of the period $1,210,510
Obligations incurred $4,150,855
Outlays ($4,694,234)
Unpaid Obligations, End of Period $667,131

Notes:-

1.Obligation incurred-

Expended authority of 2017 $ 3,483,724

Add: undelivered orders - 2017 $ 667,131

(Obligated budgetary authority)

Total $ 4,150,855

1.Unobligated balances –

Allotments 2017 $ 603,000

Commitments 2017    $ 151,500

Total $ 7,54,500   

1.Outlays:

Expended authority or

Decrease in fund balance with the federal authority during the period –

Expended authority $ 3,483,724

Add: Beginning balance $ 1,210,510

Outlays $ 46,94,234

1.Obligated balance, end of period = undelivered orders 2017

$ 667,131 = $ 667,131

1.Balance of other Appropriations Realized – 2017, $4,905,355 represent the Total Budgetary Resources.


Related Solutions

The trial balance of Swifty Ltd. at December 31, 2020, follows: Debits Credits Cash $235,000 Sales...
The trial balance of Swifty Ltd. at December 31, 2020, follows: Debits Credits Cash $235,000 Sales revenue $10,427,000 FV-NI investments (at fair value) 243,000 Cost of goods sold 6,300,000 Bond investment at amortized cost 479,000 FV—OCI investments (fair value $545,000) 478,000 Notes payable (due in six months) 114,000 Accounts payable 725,000 Selling expenses 2,460,000 Investment income or loss* 12,000 Land 320,000 Buildings 1,540,000 Dividends payable 46,000 Income tax payable 100,000 Accounts receivable 665,000 Accumulated depreciation—buildings 312,000 Allowance for doubtful accounts...
The following trial balance before adjustments is for Snowcrest Ltd. on December 31, 2016: Debits Credits...
The following trial balance before adjustments is for Snowcrest Ltd. on December 31, 2016: Debits Credits Cash $ 10,000 Inventory   24,000 Advances to employees    2,000 Supplies    3,000 Equipment   56,000 Accumulated depreciation, equipment $  4,000 Unearned revenue    6,000 Bank loan payable   20,000 Common shares   40,000 Retained earnings    9,000 Sales revenue  230,000 Cost of goods sold  130,000 Wages expense   34,000 Repairs and maintenance expense   25,000 Rent expense    6,600 Miscellaneous expense   15,000 Dividends declared    3,400 Totals $309,000 $309,000 Data for adjusting entries: 1.As...
The following trial balance has been adjusted as of December 31, 20XX Debits Credits Cash $                         2
The following trial balance has been adjusted as of December 31, 20XX Debits Credits Cash $                         25,000 $                                        - Accounts Receivable                                 6,000                                             - Supplies Inventory                                 4,500                                             - Prepaid Rent                              18,000                                             - Equipment                              90,000                                             - Accumulated Depreciation                                             -                                 2,500 Accounts Payable                                             -                                 6,000 Utilities Payable                                             -                                 4,000 Unearned Revenue                                             -                                 1,500 Interest Payable                                             -                                     150 Notes Payable                                             -                              24,000 Common Stock                                             -                           100,000 Service Revenue                                             -                              90,000 Wages Expense                              35,000                                             - Supplies Expense                              20,000                                             - Rent Expense                              15,000                                             - Miscellaneous Expense                                 2,000                                             -...
Unadjusted Trial Balance At December 31, 20XX Acc. # Account Name Debits Credits 100 Cash $       ...
Unadjusted Trial Balance At December 31, 20XX Acc. # Account Name Debits Credits 100 Cash $        66,000 110 Accounts receivable          160,000 115 Allowance for doubtful accounts $          7,000 120 Inventory            50,000 135 Prepaid insurance            27,000 136 Prepaid advertising                      -   150 Land          235,000 160 Building          240,000 165 Accumulated depreciation - building            54,000 170 Equipment          150,000 175 Accumulated depreciation - equipment            41,250 190 Notes receivable          155,000 195 Interest receivable                      -   200...
1. Presented below is the adjusted trial balance of Winding, Inc. at August 31, 2020: Debits...
1. Presented below is the adjusted trial balance of Winding, Inc. at August 31, 2020: Debits Credits Cash $295,000 Sales              $12,150,000 Debt Securities - Trading 200,000 Cost of Goods Sold             7,200,000 Long-term Investments in Bonds    448,000 Long-term Investments in Stocks    416,000 Notes Payable due in April, 2021 135,000 Accounts Payable 682,000 Selling Expenses              3,000,000 Interest Revenue 95,000 Land 390,000 Buildings             1,560,000 Prepaid Rent                  30,000 Dividends Payable 204,000 Other Current Liabilities 124,000 Accounts Receivable...
Metro Rent – A Car Unadjusted Trial Balance Dec. 31, 2007 Account Name Debits Credits Cash...
Metro Rent – A Car Unadjusted Trial Balance Dec. 31, 2007 Account Name Debits Credits Cash in Bank 120,000 Shop Supplies Inventory 25,300 Prepaid Insurance 19,200 Mitsubishi Cars 1,500,000 Accumulated Depreciation 0 Accrued Commission Expense 0 Unearned Rental Income 25,000 M. Capital 1,507,000 Car Rental Income 160,000 Gasoline Expense 18,000 Insurance Expense 0 Repairs & Maintenance 9,500 Depreciation Expense 0 Shop Supplies Used 0 Commission Expense 0 Totals $1,692,000 $1,692,000 Car insurance covers the period from June 1, 2007 to...
Valley Company’s adjusted trial balance on August 31, 2017, its fiscal year-end, follows.    Debit Credit...
Valley Company’s adjusted trial balance on August 31, 2017, its fiscal year-end, follows.    Debit Credit Merchandise inventory $ 41,000 Other (noninventory) assets 130,400 Total liabilities $ 25,000 Common stock 10,000 Retained earnings 94,550 Dividends 8,000 Sales 225,600 Sales discounts 2,250 Sales returns and allowances 12,000 Cost of goods sold 74,500 Sales salaries expense 32,000 Rent expense—Selling space 8,000 Store supplies expense 1,500 Advertising expense 13,000 Office salaries expense 28,500 Rent expense—Office space 3,600 Office supplies expense 400 Totals $...
The trial balance of Kingbird, Inc. on March 31, 2017, is as follows: Kingbird, Inc. Trial...
The trial balance of Kingbird, Inc. on March 31, 2017, is as follows: Kingbird, Inc. Trial Balance March 31, 2017 Debit Credit Cash $1,850 Accounts receivable 2,740 Supplies 645 Equipment 6,050 Accumulated depreciation—equipment $80 Accounts payable 1,035 Unearned revenue 460 Common shares 6,220 Retained earnings 1,670 Sales revenue 2,490 Salaries and wages expense 545 Miscellaneous expense 125 $11,955 $11,955 Additional information: 1. A physical count reveals only $540 of supplies on hand. 2. Equipment is depreciated at a rate of...
The adjusted trial balance of Karise Repairs on December 31, 2017, follows.
  The adjusted trial balance of Karise Repairs on December 31, 2017, follows. KARISE REPAIRSAdjusted Trial BalanceDecember 31, 2017 No. Account Title Debit   Credit 101 Cash $ 113,000           124 Office supplies   1,800           128 Prepaid insurance   2,850           167 Equipment   54,000           168 Accumulated depreciation—Equipment         $ 5,400   201 Accounts payable        ...
Valley Company’s adjusted trial balance on August 31, 2017, its fiscal year-end, follows. Debit Credit Merchandise...
Valley Company’s adjusted trial balance on August 31, 2017, its fiscal year-end, follows. Debit Credit Merchandise inventory $ 42,000 Other (non inventory) assets 168,000 Total liabilities $ 48,510 Common stock 10,000 Retained earnings 127,550 Dividends 8,000 Sales 287,280 Sales discounts 4,395 Sales returns and allowances 18,960 Cost of goods sold 110,754 Sales salaries expense 39,357 Rent expense—Selling space 13,502 Store supplies expense 3,447 Advertising expense 24,419 Office salaries expense 35,910 Rent expense—Office space 3,447 Office supplies expense 1,149 Totals $...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT