In: Accounting
[The following information applies to the questions
displayed below.]
At the beginning of Year 2, Oak Consulting had the following normal
balances in its accounts:
Account | Balance | |
Cash | $ | 28,200 |
Accounts receivable | 18,400 | |
Accounts payable | 12,400 | |
Common stock | 21,900 | |
Retained earnings | 12,300 | |
The following events apply to Oak Consulting for Year 2:
c. Show the beginning balances and the events in a horizontal statements model such as the following one: (In the Cash Flow column, use the initials "OA" for operating activities, "FA" for financing activities and "NC" for net change in cash. Select "NA" wherever required. Enter any decreases to account balance and cash outflows with a minus sign.)
c.
Balance Sheet | Income Statement | Statement of Cash Flows | ||||||||||||
Assets | = | Liabilities | + | Equity | ||||||||||
Events | Cash | Accounts receivable | = | Accounts Payable | + | Common stock | Retained earnings | Revenue | - | Expense | = | Net Income | ||
Beg. Bal. | 28200 | 18400 | = | 12400 | + | 21900 | 12300 | - | = | |||||
a. | 72200 | = | + | 72200 | 72200 | - | = | 72200 | 0 | NA | ||||
b. | = | 3000 | + | -3000 | - | 3000 | = | -3000 | 0 | NA | ||||
c. | 46900 | -46900 | = | + | - | = | 46900 | OA | ||||||
d. | -30100 | = | + | -30100 | - | 30100 | = | -30100 | -30100 | OA | ||||
e. | -13860 | = | -13860 | + | - | = | -13860 | OA | ||||||
f. | -8900 | = | + | -8900 | - | = | -8900 | FA | ||||||
22240 | 43700 | 1540 | + | 21900 | 42500 | 72200 | - | 33100 | = | 39100 | -5960 | NC |
Kindly complete in required format since the same has not been provided with the question. For any clarifications you may write under the comments section.