Question

In: Accounting

Building Your Skills Analytical Thinking [LO7-4] Diversified Products, Inc., has recently acquired a small publishing company...

Building Your Skills Analytical Thinking [LO7-4]

Diversified Products, Inc., has recently acquired a small publishing company that offers three books for sale—a cookbook, a travel guide, and a handy speller. Each book sells for $13. The publishing company’s most recent monthly income statement is shown below.

Product line

Total
Company
Cookbook Travel
Guide
Handy
Speller
Sales $ 315,000 $ 96,000 $ 156,000 $ 63,000
Expenses:
Printing costs 105,000 30,000 63,300 11,700
Advertising 39,000 13,800 21,000 4,200
General sales 18,900 5,760 9,360 3,780
Salaries 36,000 21,000 9,300 5,700
Equipment depreciation 6,600 2,200 2,200 2,200
Sales commissions 31,500 9,600 15,600 6,300
General administration 42,900 14,300 14,300 14,300
Warehouse rent 12,600 3,840 6,240 2,520
Depreciation—office facilities 3,900 1,300 1,300 1,300
Total expenses 296,400 101,800 142,600 52,000
Net operating income (loss) $ 18,600 $ (5,800 ) $ 13,400 $ 11,000

The following additional information is available:

  1. Only printing costs and sales commissions are variable; all other costs are fixed. The printing costs (which include materials, labor, and variable overhead) are traceable to the three product lines as shown in the income statement above. Sales commissions are 10% of sales.

  2. The same equipment is used to produce all three books, so the equipment depreciation expense has been allocated equally among the three product lines. An analysis of the company’s activities indicates that the equipment is used 30% of the time to produce cookbooks, 50% of the time to produce travel guides, and 20% of the time to produce handy spellers.

  3. The warehouse is used to store finished units of product, so the rental cost has been allocated to the product lines on the basis of sales dollars. The warehouse rental cost is $3 per square foot per year. The warehouse contains 50,400 square feet of space, of which 7,800 square feet is used by the cookbook line, 24,600 square feet by the travel guide line, and 18,000 square feet by the handy speller line.

  4. The general sales cost above includes the salary of the sales manager and other sales costs not traceable to any specific product line. This cost has been allocated to the product lines on the basis of sales dollars.

  5. The general administration cost and depreciation of office facilities both relate to administration of the company as a whole. These costs have been allocated equally to the three product lines.

  6. All other costs are traceable to the three product lines in the amounts shown on the income statement above.

The management of Diversified Products, Inc., is anxious to improve the publishing company’s 6% return on sales.

Required:

1. Prepare a new contribution format segmented income statement for the month. Adjust allocations of equipment depreciation and of warehouse rent as indicated by the additional information provided.

2. Based on the segmented income statements given in the problem, management plans to eliminate the cookbook because it is not returning a profit, and to focus all available resources on promoting the travel guide. However, based on the new contribution format segmented income statement that you prepared:

a. Do you agree with management's plan to eliminate the cookbook?

b-1. Compute the contribution margin ratio for each product.

b-2. Based on the statement you have prepared, do you agree with the decision to focus all available resources on promoting the travel guide?

Solutions

Expert Solution


Related Solutions

Diversified Products, Inc., has recently acquired a small publishing company that offers three books for sale—a...
Diversified Products, Inc., has recently acquired a small publishing company that offers three books for sale—a cookbook, a travel guide, and a handy speller. Each book sells for $10. The publishing company’s most recent monthly income statement is shown below. Product Line Total Company Cookbook Travel Guide Handy Speller Sales $ 300,000 $ 90,000 $ 150,000 $ 60,000 Expenses: Printing costs 102,000 27,000 63,000 12,000 Advertising 36,000 13,500 19,500 3,000 General sales 18,000 5,400 9,000 3,600 Salaries 33,000 18,000 9,000...
Diversified Products, Inc., has recently acquired a small publishing company that offers three books for sale—a...
Diversified Products, Inc., has recently acquired a small publishing company that offers three books for sale—a cookbook, a travel guide, and a handy speller. Each book sells for $11. The publishing company’s most recent monthly income statement is shown below. Product line Total Company Cookbook Travel Guide Handy Speller Sales $ 350,000 $ 121,000 $ 166,000 $ 63,000 Expenses: Printing costs 117,000 42,000 64,500 10,500 Advertising 37,000 19,000 17,000 1,000 General sales 21,000 7,260 9,960 3,780 Salaries 32,000 17,000 10,500...
Diversified Products, Inc., has recently acquired a small publishing company that offers three books for sale—a...
Diversified Products, Inc., has recently acquired a small publishing company that offers three books for sale—a cookbook, a travel guide, and a handy speller. Each book sells for $12. The publishing company’s most recent monthly income statement is given below: Product Line Total Company Cookbook Travel Guide Handy Speller   Sales $ 355,000 $ 125,000 $ 168,000 $ 62,000   Expenses:        Printing costs 118,000 43,000 66,000 9,000        Advertising 38,000 19,100 17,500 1,400        General sales 21,300 7,500 10,080 3,720        Salaries 33,000 18,000 10,600...
Diversified Products, Inc., has recently acquired a small publishing company that offers three books for sale—a...
Diversified Products, Inc., has recently acquired a small publishing company that offers three books for sale—a cookbook, a travel guide, and a handy speller. Each book sells for $13. The publishing company’s most recent monthly income statement is shown below. Product line Total Company Cookbook Travel Guide Handy Speller Sales $ 315,000 $ 96,000 $ 156,000 $ 63,000 Expenses: Printing costs 105,000 30,000 63,300 11,700 Advertising 39,000 13,800 21,000 4,200 General sales 18,900 5,760 9,360 3,780 Salaries 36,000 21,000 9,300...
First part of question. Second will come through now. Diversified Products, Inc., has recently acquired a...
First part of question. Second will come through now. Diversified Products, Inc., has recently acquired a small publishing company that offers three books for sale—a cookbook, a travel guide, and a handy speller. Each book sells for $10. The publishing company’s most recent monthly income statement is shown below. Product Line Total Company Cookbook Travel Guide Handy Speller Sales $ 300,000 $ 90,000 $ 150,000 $ 60,000 Expenses: Printing costs 102,000 27,000 63,000 12,000 Advertising 36,000 13,500 19,500 3,000 General...
Building Your Skills Case [LO6-4, LO6-5, LO6-6] Pittman Company is a small but growing manufacturer of...
Building Your Skills Case [LO6-4, LO6-5, LO6-6] Pittman Company is a small but growing manufacturer of telecommunications equipment. The company has no sales force of its own; rather, it relies completely on independent sales agents to market its products. These agents are paid a sales commission of 15% for all items sold. Barbara Cheney, Pittman’s controller, has just prepared the company’s budgeted income statement for next year as follows: Pittman Company Budgeted Income Statement For the Year Ended December 31...
Pennewell Publishing Inc. (PP) Pennewell Publishing Inc. (PP) is a zero growth company. It currently has...
Pennewell Publishing Inc. (PP) Pennewell Publishing Inc. (PP) is a zero growth company. It currently has zero debt and its earnings before interest and taxes (EBIT) are $80,000. PP's current cost of equity is 10%, and its tax rate is 25%. The firm has 10,000 shares of common stock outstanding selling at a price per share of $48.00. Refer to the data for Pennewell Publishing Inc. (PP). Assume that PP is considering changing from its original capital structure to a...
Exercise 7-11 Second-Stage Allocation and Margin Calculations [LO7-4, LO7-5] Foam Products, Inc., makes foam seat cushions...
Exercise 7-11 Second-Stage Allocation and Margin Calculations [LO7-4, LO7-5] Foam Products, Inc., makes foam seat cushions for the automotive and aerospace industries. The company’s activity-based costing system has four activity cost pools, which are listed below along with their activity measures and activity rates: Activity Cost Pool Activity Measure Activity Rate Supporting direct labor Number of direct labor-hours $ 14 per direct labor-hour Batch processing Number of batches $ 93 per batch Order processing Number of orders $ 289 per...
Transformers Industry & Technology Inc. is a diversified industrial company. The Company owns businesses providing products...
Transformers Industry & Technology Inc. is a diversified industrial company. The Company owns businesses providing products & services to the energy, transportation, chemical, and construction sectors. The energy segment operates as an oil and natural gas contract drilling company the United States. The energy segment acquires, explores, develops, and produces oil and natural gas properties primarily located in Oklahoma and Texas, as well as in Arkansas, Colorado, Kansas, Louisiana, Mississippi, Montana, New Mexico, North Dakota, Utah, and Wyoming. This segment...
A Corporation has recently acquired a small manufacturing operation in British Columbia that produces one of...
A Corporation has recently acquired a small manufacturing operation in British Columbia that produces one of its more popular items. This plant will provide these units for resale in retail hardware stores in British Columbia and Alberta. Because the budget prepared by the plant was incomplete, Jordan Leigh, Waterways’ CFO, was sent to B.C. to oversee the plant’s budgeting process for the second quarter of 2017. Jordan asked the various managers to collect the following information for preparing the second-quarter...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT