In: Accounting
Frazier Refrigeration amended its defined benefit pension plan
on December 31, 2021, to increase retirement benefits earned with
each service year. The consulting actuary estimated the prior
service cost incurred by making the amendment retroactive to prior
years to be $825,000. Frazier's 150 present employees are expected
to retire at the rate of approximately 15 each year at the end of
each of the next 10 years.
Required:
1. Using the service method, calculate the amount
of prior service cost to be amortized to pension expense in each of
the next 10 years.
1.
Number of years |
Fraction of employees still employed |
Prior Total Service year |
Service cost, amount amortized |
|||
2022 |
150 |
150/825 |
X |
825,000 |
= |
150,000 |
2023 |
135 |
135/825 |
X |
825,000 |
= |
135,000 |
2024 |
120 |
120/825 |
X |
825,000 |
= |
120,000 |
2025 |
105 |
105/825 |
X |
825,000 |
= |
105,000 |
2026 |
90 |
90/825 |
X |
825,000 |
= |
90,000 |
2027 |
75 |
75/825 |
X |
825,000 |
= |
75,000 |
2028 |
60 |
60/825 |
X |
825,000 |
= |
60,000 |
2029 |
45 |
45/825 |
X |
825,000 |
= |
45,000 |
2030 |
30 |
30/825 |
X |
825,000 |
= |
30,000 |
2031 |
15 |
15/825 |
x |
825,000 |
= |
15,000 |
Total |
825 |
825,000 |