Question
In: Accounting
Shaquille Company pays $1,599,600 to acquire 100% of the common stock of Revolve Incorporated. It assumes...
Shaquille Company pays $1,599,600 to acquire 100% of the common stock of Revolve Incorporated. It assumes that Revolve's plant assets (such as the factory building and land) are undervalued by $43,000. The historical cost of the net assets acquired, excluding goodwill is equal to $1,502,500. Revolve will be held as a division of Shaquille. The following information is available after 1 year the acquisition of the subsidiary company:
| Description | Debit | Credit |
| Cash | 202,000 | |
| Inventory | 309,000 | |
| Property, Plant and Equipment | 1,465,700 | |
| Goodwill | 54,100 | |
| Current Liabilities | 400,800 | |
| Common Stock-no par | 341,000 | |
| Retained Earnings | 1,289,000 | |
| Totals | 2,030,800 | 2,030,800 |
Shaquille estimated the fair value of the divisions net assets (excluding goodwill) 1 year after the date of acquisition at 1,609,000.
A. Compute the goodwill recorded on the date of acquisition. (COMPLETED)
| Acquisition Cost | 1,599,600 |
| Book Value of net assets acquired | (1,502,500) |
| Excess cost over book value | 97,100 |
| Revaluation of plant assets | (43,000) |
| Goodwill | 54,100 |
B. determine whether goodwill is impaired assuming that the fair value of the Revolve Division with goodwill 1 year after acquisition is equal to 2,004,000. Provide the impairment journal entry, if needed.
C. Determine whether goodwill is impaired assuming that the fair value of the Revolve Division with goodwill 1 year after acquisition is equal to 1,618,000. Prepare the impairment journal entry if needed.
Solutions
Expert Solution
| Company S has purchased the common stock of company of R for $1599600 | ||||||||||
| Net Assets without including goodwill are $1502500 .Assets of Company S | ||||||||||
| are undervalued $43000 | ||||||||||
| a | Computation of Goodwill on date of acquisition | |||||||||
| Description | Amount | |||||||||
| Acquisition cost(total consideration transferred) | $1,599,600 | |||||||||
| Less:Book Value of net assets acquired | $1,502,500 | |||||||||
| Excess cost over book value | $97,100 | |||||||||
| Less:Revaluation of Plant Assets | ($43,000) | |||||||||
| Goodwill | $54,100 | |||||||||
| b | Fair Value of Company S is $2004000 | |||||||||
| Thus comparing the fair value of Company S with the carrying value value of Company S | ||||||||||
| Book Value of net assets and fair value of Company S which include goodwill is | ||||||||||
| Particulars | Amount $ | |||||||||
| Common Stock | $341,000 | |||||||||
| Add Retained Earnings | $1,289,000 | |||||||||
| Total Assets | $1,630,000 | |||||||||
| Fair Value of reporting unit including goodwill | $2,004,000 | |||||||||
| It can be seen that fair value of Company S reporting unit asset is more than book value or carrying value of reporting unit | ||||||||||
| which imply that asset is not impaired.Thus no further steps are required. | ||||||||||
| Therefore no entry. | ||||||||||
| c | Fair Value of goodwill of Company S is $1618000 and book value of goodwill estimated is $1609000 | |||||||||
| Book Value of Net Assets and Fair Value of Company S which include goodwill is | ||||||||||
| Particulars | Amount | |||||||||
| Common Stock | $341,000 | |||||||||
| Add Retained Earnings | $1,289,000 | |||||||||
| Total Net Assets | $1,630,000 | |||||||||
| Fair Value of Reporting unit including Goodwill | $1,618,000 | |||||||||
| It can be seen that fair value of company S reporting unit asset is less than the book value or carrying value of | ||||||||||
| reporting unit which imply that asset is impaired. | ||||||||||
| Next is to calculate implied fair value of goodwill with carrying value and calculate loss on impairment. | ||||||||||
| Calculate implies fair value of goodwill | ||||||||||
| Particulars | Amount-$ | |||||||||
| Fair Value of reporting unit including goodwill | $1,618,000 | |||||||||
| Less fair value of assets -excluding goodwill | $1,609,000 | |||||||||
| Implied Value | $9,000 | |||||||||
| Calculate the loss of impairment on goodwill | ||||||||||
| Particulars | amount | |||||||||
| Implied value | $9,000 | |||||||||
| Less Book Value of Goodwill | ($54,100) | |||||||||
| Loss on impairment | ($45,100) | |||||||||
| Journal Entry | ||||||||||
| Date | Account Title | Debit -$ | Credit -$ | |||||||
| Loss on Impairment on goodwill | $45,100 | |||||||||
| Goodwill | $45,100 | |||||||||
| to record loss on impairment of goodwill | ||||||||||
ekkarill92 answered 1 year agoRelated Solutions
On January 1, 2017, Boss Co. pays $96,000 to acquire 30% of the voting common stock...
On January 1, 2017, Boss Co. pays $96,000 to acquire 30% of the
voting common stock of People Inc. Boss uses the equity method to
account for its investment. At the time of the
investment, People Inc. had net assets with a book value of
$240,000 and with one undervalued net asset building which is
undervalued in book by $30,000 (remaining useful life 15 years on
1/1/17). During 2017, People Inc. reported a net income of $100,000
and paid dividends of...
In 2018, Evan Company spent $3,900,000 to acquire 100% of the outstanding stock of Haven Company,...
In 2018, Evan Company spent $3,900,000 to acquire 100% of the
outstanding stock of Haven Company, i.e., Evan bought Haven. As a
result of the acquisition, Evan took over 100% of Haven’s assets
AND Even became responsible for 100% of Haven’s liabilities. At the
time of the purchase, Haven’s balance sheet reflected the
following:
Cash
$ 300,000
Accounts receivable,
net
1,300,000
Investments
900,000
Property, plant, and equipment,
net
1,100,000
TOTAL
ASSETS
$3,600,000
Accounts payable and accrued
liabilities
$ 750,000...
The Blimp Rider Incorporated Acquired 100 percent of Parcel Parachute Corporation's common stock on September 30,...
The Blimp Rider Incorporated Acquired 100 percent of Parcel
Parachute Corporation's common stock on September 30, 2012, by
issuing 35,000 shares of its $1 par value common stock, which at
the time of issuance had a fair market value of $20.00 per share.
The Book Value of Parcel Parachute Corporation's Net Assets on
September 30, 2012 is $435,000. Blimp Rider Incorporated uses the
equity method for internal recordkeeping to monitor the activities
of Parcel Parachute Corporation.
At the acquisition date,...
On May 31, 2021, Sunland Company paid $3,780,000 to acquire all of the common stock of...
On May 31, 2021, Sunland Company paid $3,780,000 to acquire all
of the common stock of Carla Vista Corporation, which became a
division of Sunland. Carla Vista reported the following balance
sheet at the time of the acquisition:
Current assets
$ 972,000
Current liabilities
$ 648,000
Noncurrent assets
2,916,000
Long-term liabilities
540,000
Stockholder's equity
2,700,000
Total assets
$3,888,000
Total liabilities and
stockholder's equity
$3,888,000
It was determined at the date of the purchase that the fair value
of the identifiable net assets...
On May 31, 2021, Sunland Company paid $3,780,000 to acquire all of the common stock of...
On May 31, 2021, Sunland Company paid $3,780,000 to acquire all
of the common stock of Carla Vista Corporation, which became a
division of Sunland. Carla Vista reported the following balance
sheet at the time of the acquisition:
Current assets
$ 972,000
Current liabilities
$ 648,000
Noncurrent assets
2,916,000
Long-term liabilities
540,000
Stockholder's equity
2,700,000
Total assets
$3,888,000
Total liabilities and
stockholder's equity
$3,888,000
It was determined at the date of the purchase that the fair value
of the identifiable net assets...
On July 31, 2020, Ivanhoe Company paid $2,750,000 to acquire all of the common stock of...
On July 31, 2020, Ivanhoe Company paid $2,750,000 to acquire all
of the common stock of Conchita Incorporated, which became a
division (a reporting unit) of Ivanhoe. Conchita reported the
following balance sheet at the time of the acquisition.
Current assets
$830,000
Current liabilities
$550,000
Noncurrent assets
2,450,000
Long-term liabilities
450,000
Total assets
$3,280,000
Stockholders’ equity
2,280,000
Total liabilities and stockholders’ equity
$3,280,000
It was determined at the date of the purchase that the fair value
of the identifiable net...
On July 31, 2020, Oriole Company paid $2,750,000 to acquire all of the common stock of...
On July 31, 2020, Oriole Company paid $2,750,000 to acquire all
of the common stock of Conchita Incorporated, which became a
division (a reporting unit) of Oriole. Conchita reported the
following balance sheet at the time of the acquisition.
Current assets
$730,000
Current liabilities
$560,000
Noncurrent assets
2,450,000
Long-term liabilities
460,000
Total assets
$3,180,000
Stockholders’ equity
2,160,000
Total liabilities
and stockholders’ equity
$3,180,000
It was determined at the date of the purchase that the fair value
of the identifiable net...
On July 31, 2020, Crane Company paid $2,950,000 to acquire all of the common stock of...
On July 31, 2020, Crane Company paid $2,950,000 to acquire all
of the common stock of Conchita Incorporated, which became a
division (a reporting unit) of Crane. Conchita reported the
following balance sheet at the time of the acquisition.
Current assets
$720,000
Current liabilities
$520,000
Noncurrent assets
2,650,000
Long-term liabilities
420,000
Total assets
$3,370,000
Stockholders’ equity
2,430,000
Total liabilities and stockholders’ equity
$3,370,000
It was determined at the date of the purchase that the fair value
of the identifiable net...
In practice, a common way to value a share of stock when a company pays dividends...
In practice, a common way to value a share of stock when a
company pays dividends is to value the dividends over the next five
years or so, then find the “terminal” stock price using a benchmark
PE ratio. Suppose a company just paid a dividend of $1.29. The
dividends are expected to grow at 14 percent over the next five
years. The company has a payout ratio of 40 percent and a benchmark
PE of 24. The required return...
The common stock of Textile Mills pays an annual dividend of $1.65 a share. The company...
The common stock of Textile Mills pays an annual dividend of $1.65
a share. The company has promised to maintain a constant dividend
even though economic times are tough. How much are you willing to
pay for one share of this stock if you want to earn a 12 percent
annual return?
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
- explain the relationship between the SEC and the various private sector standard setting bodies that have,...
- You have been asked to prepare a December cash budget for Ashton Company, a distributor of...
- Holly bought a 7-year bond, with a 3% coupon paid semi annually. It was priced to...
- METAR Abbreviations METAR (Meteorological Aviation Report) is a format for reporting weather information, either for pilots...
- The data below are the heights of fathers and sons (inches). There are 8 rows in...
- Without quantization procedure how much of actual information is lost during analog to digital conversion process??...
- 11. Suppose that a 32M × 16 memory built using 512K × 8 RAM chips and...
ADVERTISEMENT