In: Accounting
Financial data for Joel de Paris, Inc., for last year follow:
Joel de Paris, Inc. Balance Sheet |
||||||
Beginning Balance |
Ending Balance |
|||||
Assets | ||||||
Cash | $ | 133,000 | $ | 131,000 | ||
Accounts receivable | 342,000 | 480,000 | ||||
Inventory | 575,000 | 471,000 | ||||
Plant and equipment, net | 790,000 | 798,000 | ||||
Investment in Buisson, S.A. | 391,000 | 435,000 | ||||
Land (undeveloped) | 253,000 | 255,000 | ||||
Total assets | $ | 2,484,000 | $ | 2,570,000 | ||
Liabilities and Stockholders' Equity | ||||||
Accounts payable | $ | 389,000 | $ | 334,000 | ||
Long-term debt | 951,000 | 951,000 | ||||
Stockholders' equity | 1,144,000 | 1,285,000 | ||||
Total liabilities and stockholders' equity | $ | 2,484,000 | $ | 2,570,000 | ||
Joel de Paris, Inc. Income Statement |
|||||||||
Sales | $ | 4,278,000 | |||||||
Operating expenses | 3,507,960 | ||||||||
Net operating income | 770,040 | ||||||||
Interest and taxes: | |||||||||
Interest expense | $ | 121,000 | |||||||
Tax expense | 193,000 | 314,000 | |||||||
Net income | $ | 456,040 | |||||||
The company paid dividends of $315,040 last year. The “Investment
in Buisson, S.A.,” on the balance sheet represents an investment in
the stock of another company. The company's minimum required rate
of return of 15%.
Required:
1. Compute the company's average operating assets for last year.
2. Compute the company’s margin, turnover, and return on investment (ROI) for last year. (Round "Margin", "Turnover" and "ROI" to 2 decimal places.)
3. What was the company’s residual income last year?
Complete:
1.Average operating assets ______
2.Margin ____%
Turnover ______
ROI ______%
3.Residual income _______