In: Accounting
Calculating Residual Income
Forchen, Inc., provided the following information for two of its divisions for last year:
Small Appliances Division |
Cleaning Products Division |
|
Sales | $34,600,000 | $31,350,000 |
Operating income | 2,292,600 | 1,254,500 |
Operating assets, January 1 | 6,392,000 | 5,620,000 |
Operating assets, December 31 | 7,540,000 | 6,860,000 |
Forchen, Inc., requires an 6 percent minimum rate of return.
Required:
1. Calculate residual income for the Small Appliances Division.
$ ___________
2. Calculate residual income for the Cleaning Products Division.
$ ___________
3. What if the minimum required rate of return was 7 percent? How would that affect the residual income of the two divisions?
Small Appliances Division residual income would be | Higher, Lower, Unaffected |
Cleaning Products Division residual income would be | Higher, Lower, Unaffected |
Small Appliances Division | Cleaning Products Division | ||
Sales | $ 3,46,00,000 | $ 3,13,50,000 | |
Operating Income | $ 22,92,600 | $ 12,54,500 | |
Average Operating Assets[(Operating assets as on jan 1+Operating assets as on dec 31)/2] | $ 69,66,000 | $ 62,40,000 | |
Residual income =Net operating income -(Average Invested assets*6%) | $ 18,74,640 | $ 8,80,100 | |
Residaul Income if ROR is 7% | $ 18,04,980 | $ 8,17,700 | |
As it can be seen that the Residual Income of Small Appliances Division has been LOWER and Residual Income of Cleaning Products Division has also been LOWERED | |||