In: Accounting
The 2013 and 2014 balance sheets for Ottoman Manufacturing
Company appear below:
| 2013 | 2014 | |||
| Current Assets | ||||
| Cash | $16,860 | $14,790 | ||
| Accounts Receivable, net | 18,150 | 20,210 | ||
| Inventory | 28,620 | 28,180 | ||
| Total Current Assets | 63,630 | 63,180 | ||
| Plant & Equipment, net | 55,890 | 43,760 | ||
| Total Assets | 119,520 | 106,940 | ||
| Current Liabilities | 18,140 | 31,730 | ||
| Noncurrent Liabilities | 62,040 | 40,800 | ||
| Total Liabilities | 80,180 | 72,530 | ||
| Stockholders’ Equity | ||||
| Common Stock | 2,040 | 2,040 | ||
| Additional Paid-In Capital | 3,730 | 3,730 | ||
| Retained Earnings | 33,570 | 28,640 | ||
| Total Stockholders’ Equity | 39,340 | 34,410 | ||
| Total liabilities and Stockholders’ Equity | $119,520 | $106,940 |
Prepare a common-size balance sheet for 2014
| Ottaman manufacturing company | |||
| Balance sheet 2014 | |||
| Equity and liabilities | $ | Assets | $ |
| Common stock | 2,040 | Fixed assets; | |
| Additional Paid-In Capital | 3,730 | Plant & Equipment, net | 43,760 |
| Retained Earnings | 28,640 | ||
| Current assets; | |||
| Noncurrent Liabilities | 40,800 | Cash | 14,790 |
| Accounts Receivable, net | 20,210 | ||
| Current Liabilities | 31,730 | Inventory | 28,180 |
| TOTAL | 106,940 | TOTAL | 106,940 |