In: Accounting
| Year | Period | Cash Flow a | DF @ 8% b | PV a*b |
| 2008 | 1 | 91.25 | 0.9259 | 84.49 |
| 2009 | 2 | 91.25 | 0.8573 | 78.23 |
| 2010 | 3 | 91.25 | 0.7938 | 72.44 |
| 2011 | 4 | 91.25 | 0.7350 | 67.07 |
| 2012 | 5 | 91.25 | 0.6806 | 62.10 |
| 2013 | 6 | 91.25 | 0.6302 | 57.50 |
| 2014 | 7 | 91.25 | 0.5835 | 53.24 |
| 2015 | 8 | 91.25 | 0.5403 | 49.30 |
| 2016 | 9 | 91.25 | 0.5002 | 45.65 |
| 2017 | 10 | 91.25 | 0.4632 | 42.27 |
| 2018 | 11 | 91.25 | 0.4289 | 39.14 |
| 2019 | 12 | 1091.25 | 0.3971 | 433.35 |
| Total | 1084.78 |
The Maximum Value one should pay = $1084.78.
The Maximum Value one should pay = $1084.78.