In: Finance
A 7-year annuity of fourteen $9,000 semiannual payments will begin 13 years from now, with the first payment coming 13.5 years from now. |
a. |
If the discount rate is 12 percent compounded monthly, what is the value of this annuity five years from now? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) |
b. | If the discount rate is 12 percent compounded monthly, what is the value three years from now? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) |
c. | If the discount rate is 12 percent compounded monthly, what is the current value of the annuity? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) |
Semiannual annuity of $9,000 for 7 years starting from 13.5 years from now.
Discount rate used = 12%
PV of the annuity payments on year 13 = PV of Cash Flow at Year 13.5 + PV of Cash Flow at Year 14 + PV of Cash Flow at Year 14.5 + ... + PV of Cash Flow at Year 20
= 9000/(1 + (0.12/12))^(0.5*12) + 9000/(1 + (0.12/12))^(1*12) + 9000/(1 + (0.12/12))^(1.5*12) + ... + 9000/(1 + (0.12/12))^(7*12)
= $82,873.0213
(a)
Now Consider this PV at year 13 as any other cash for example where there is a single cash flow at year 13 with discount rate of 12% monthly compounded.
Therefore PV at Year 3 = Cash Flow/(1 + (Discount rate/Period of Compounding))^(Years in Discounting*Period of Compounding)
{Now the Years in Discounting is the number of years to discount}
= $82,873.0213/(1 + (0.12/12))^(8*12)
= $31,833.15
(b)
Therefore PV at Year 3 = Cash Flow/(1 + (Discount rate/Period of Compounding))^(Years in Discounting*Period of Compounding)
{Now the Years in Discounting is the number of years to discount}
= $82,873.0213/(1 + (0.12/12))^(10*12)
= $25,110.09
(c)
Therefore PV at Year 3 = Cash Flow/(1 + (Discount rate/Period of Compounding))^(Years in Discounting*Period of Compounding)
{Now the Years in Discounting is the number of years to discount}
= $82,873.0213/(1 + (0.12/12))^(13*12)
= $17,550.07