In: Accounting
23-
Required information
[The following information applies to the questions
displayed below.]
Sharon Inc. is headquartered in State X and owns 100 percent of Carol Corp., Josey Corp., and Janice Corp., which form a single unitary group. Assume sales operations are within the solicitation bounds of Public Law 86-272. Each of the corporations has operations in the following states:
Domicile State | Sharon Inc. State X (throwback) |
Carol Corp. State Y (throwback) |
Josey Corp. State Z (nonthrowback) |
Janice Corp. State Z (nonthrowback) |
|||||
Dividend income | $ | 1,340 | $ | 440 | $ | 530 | $ | 555 | |
Business income | 54,500 | 30,500 | 14,500 | 15,600 | |||||
Sales: | State X | 78,200 | 16,600 | 15,400 | 13,600 | ||||
State Y | 61,250 | 5,900 | |||||||
State Z | 28,100 | 34,750 | 16,300 | ||||||
State A | 23,300 | ||||||||
State B | 19,000 | 12,700 | |||||||
Property: | State X | 63,000 | 25,700 | 14,700 | |||||
State Y | 84,750 | ||||||||
State Z | 33,250 | 31,250 | |||||||
State A | 67,000 | ||||||||
Payroll: | State X | 12,000 | 14,000 | ||||||
State Y | 60,250 | ||||||||
State Z | 3,350 | 18,600 | |||||||
State A | 18,100 | ||||||||
Compute the following for State X assuming a tax rate of 15
percent. (Use an equally weighted three-factor
apportionment. Round all apportionment factors to 4 decimal places.
Round other answers to the nearest whole dollar amount. Leave no
answer blank. Enter zero if applicable.)
a. Calculate the State X apportionment factor for Sharon Inc., Carol Corp., Josey Corp., and Janice Corp.
b. Calculate the business income apportioned to State X.
c. Calculate the taxable income for State X for each company.
d. Determine the tax liability for State X for the entire group.
(a) Calculation of apportionment factor of State X
Particulars | Sharon Inc | Carol Corp | Josey Corp | Janice Corp |
Sales in State X ($) | 78200 | 16600 | 15400 | 13600 |
Total Sales ($) | 120500 | 105950 | 56050 | 42600 |
Proportion of sales (Sales of X/Total Sales) | 0.649 | 0.157 | NA (Refer to Note below) | 0.32 |
Property in State X($) | 63000 | 25700 | 0 | 14700 |
Total Property ($) | 130000 | 110450 | 33250 | 45950 |
Proportion of Property (Property of X/Total Property) | 0.484 | 0.232 | NA (Refer to Note below) | 0.32 |
Payroll in State X($) | 12000 | 14000 | 0 | 0 |
Total Payroll ($) | 12000 | 74250 | 3350 | 36700 |
Proportion of Payroll (Payroll of X/Total Payroll) | 1 | 0.188 | NA (Refer to Note below) | 0 |
Note Now for the factor apportionment we are not going to consider Josey Corp into account as it has no property in payroll in State X. And hence there would no further calculations made with respect to apportionment of business income, taxable income and tax liabilty.
Weighted apportionment for Sharon Inc = (0.649+0.484+1)/3 = 0.711
Carol Corp = (0.157+0.232+0.188)/3 = 0.192
Janice Corp = (0.32+0.32+0) /3 = 0.213
(B) Business Income
Particulars | Sharon Inc | Carol Corp | Janice Corp |
Business Income ($) | 54500 | 30500 | 15600 |
Apportionment factor | 0.711 | 0.192 |
0.213 |
Business Income apportioned to State X in $ (Income * Apportionment factor) | 38750 | 5856 | 3323 |
Total Business Income apportioned to state X = $38750+$5856+$3323 = $47929
(C) Taxable Income for State X
Particulars | Sharon Inc | Carol Corp | Janice Corp |
(A)Apportioned Business Income ($) | 38750 | 5856 | 3323 |
(B)Dividend Income ($) | 1340 | 440 | 555 |
(C)Total Taxable Income (A+B) | 40090 | 6296 | 3878 |
.(D) Tax liabilty
Total taxable Income = $40090+ $6296 + $3878 = $50264
Tax rate = 15%
Tax liabilty = $50264 * 15% = $7540