In: Accounting
Morrison Supply sells pressured air devices that assist patients with breathing disorders during sleep. These devices are delivered to patients immediately upon completion of a diagnostics exam, and are subsequently billed to insurance companies. Insurance companies sometime refuse to pay and/or only agree to a reduced price. Patients are then responsible for any amount denied by the insurance company, but are often unable or unwilling to pay. Because clinical standards of cleanliness must be maintained, Morrison is unable to accept returns for resale to others. Morrison is reluctant to litigate to collect unpaid amounts. As a result, Morrison experiences a high rate of uncollectible accounts, and prepares a monthly adjusting entry for uncollectibles.
January was Morrison's first month of operations. Monthly sales, write-offs, and ending receivables balances for the first quarter of 20X7 follow:
MONTH SALES ACTUAL WRITE-OFFS ENDING GROSS RECEIVABLES ENDING ALLOWANCE BALANCE
January $630,000 $ 80,000 $400,000 $70,000
February $480,000 $ 90,000 $650,000 $150,000
March $590,000 $125,000 $900,000 $210,000
(a) Prepare monthly journal entries to summarize sales on account, the recording of the provision for uncollectibles, and the actual write-offs, and collections.
(b) Morrison's CFO attended a trade group conference, and learned providers of this service in other cities have begun offering a 10% cash discount if the patient will pay the full amount themselves. The patient then deals directly with their insurance carrier for reimbursement. What are your thoughts on this policy?
(c) Morrison Supply is contemplating issuing shares of stock to a group of outside investors. The CEO has requested the CFO to adjust the allowance balances to reflect a lower rate of uncollectibles. What might be the motivation behind this request, and how should the CFO respond?
Sales | Collection | write off | |
January | 630000 | 80,000 | 80000 |
February | 480,000 | 400000 | 90000 |
March | 590000 | 155,000 | 125000 |
Accounts Receivable | January | February | March |
Opening Balance | 400,000 | 650000 | |
Sales | 630000 | 480,000 | 590000 |
Write off | -80000 | -90000 | -125000 |
Allowance | -70000 | -80000 | -60000 |
Collection | 80,000 | 60,000 | 155,000 |
Closing balance | 400,000 | 650,000 | 900,000 |
Date | Particulars | Debit $ | Credit $ |
Jan 20x7 | Sales | 630,000 | |
Accounts Receivable | 630,000 | ||
Jan 20x7 | Bad Debts | 150,000 | |
Allowance for Doubtful debts | 150,000 | ||
Jan 20x7 | Allowance for Doubtful debts | 80,000 | |
Accounts Receivable | 80,000 | ||
Jan 20x7 | Cash | 80,000 | |
Accounts Receivable | 80,000 | ||
Feb 20x7 | Sales | 480,000 | |
Accounts Receivable | 480,000 | ||
Feb 20x7 | Bad Debts | 170,000 | |
Allowance for Doubtful debts | 170,000 | ||
Feb 20x7 | Allowance for Doubtful debts | 90,000 | |
Accounts Receivable | 90,000 | ||
Feb 20x7 | Cash | 60,000 | |
Accounts Receivable | 60,000 | ||
Mar 20x7 | Sales | 590,000 | |
Accounts Receivable | 590,000 | ||
Mar 20x7 | Bad Debts | 185,000 | |
Allowance for Doubtful debts | 185,000 | ||
Mar 20x7 | Allowance for Doubtful debts | 125,000 | |
Accounts Receivable | 125,000 | ||
Mar 20x7 | Cash | 155,000 | |
Accounts Receivable | 155,000 |
b) The policy is better compared to the current policy since actual write off percentage on sales is 17% for the quarter, offering the 10% discount and getting the full amount is thus beneficial financially as it will increase the cash inflow and thus profits.
Also there would be no need to account for allowance for debt and bad debts expenses. Also there would be no requirement to follow up from the insurance companies for the payment.
This decision would be thus beneficially both from financial and operational perspective.
c) Reducing the allowance means increasing the debtor balance by writing back expenses and increasing profits. Reduction of allowance will make balance sheet look more attractive for the investor.
The CFO should respond by saying that provision for doubtful debts can be reworked and be provided based on actual bad debts percentage of accounts receivable.
The financial statement should reflect true and fair view to enable investors make a knowledgable decisions and the management estimates and provison should be fairly estimated.