In: Economics
A construction company decided to purchase a concrete mixer truck for $85,000 with a trade-in of their old mixer. The old mixer has a trade-in value of $10,000. The new mixer will be kept for 10 years before being sold. Its estimated salvage value at that time is expected to be $5,000. Assume interest to be 12%. Determine the 8th year BVB by Sinking Fund Method.
year | annual depreciation | interest earned | increase in fund value | accumulated depreciation | book value |
0 | - | - | - | - | 75,000.00 |
1 | 3,988.89 | - | 3,988.89 | 3,988.89 | 71,011.11 |
2 | 3,988.89 | 478.67 | 4,467.56 | 8,456.45 | 66,543.55 |
3 | 3,988.89 | 1,014.77 | 5,003.67 | 13,460.12 | 61,539.88 |
4 | 3,988.89 | 1,615.21 | 5,604.11 | 19,064.22 | 55,935.78 |
5 | 3,988.89 | 2,287.71 | 6,276.60 | 25,340.82 | 49,659.18 |
6 | 3,988.89 | 3,040.90 | 7,029.79 | 32,370.61 | 42,629.39 |
7 | 3,988.89 | 3,884.47 | 7,873.36 | 40,243.97 | 34,756.03 |
8 | 3,988.89 | 4,829.28 | 8,818.17 | 49,062.14 | 25,937.86 |
9 | 3,988.89 | 5,887.46 | 9,876.35 | 58,938.49 | 16,061.51 |
10 | 3,988.89 | 7,072.62 | 11,061.51 | 70,000.00 | 5,000.00 |
book value at end of 8th year is $ 25937.86