In: Accounting
Answer)
Calculation of Increase/ Decrease in Net income if company decides to procure subcomponents from Outside market
The purchase cost per subcomponent is $ 16. Since the company requires 6,470 subcomponents, the total purchase cost will be:
Total purchase cost = Number of components X purchase cost per component
= 6,470 X $ 16.00
= $ 103,520
On the contrary, the relevant cost to manufacture component in house is $ 45,290 (Refer Working Note)
If the company decides to purchase the component from outside supplier, its financial impact will be:
Decrease in Net Income = Total cost of purchase – Relevant cost of manufacture
= $ 103,520 - $ 45,290
= $ 58,230.
Therefore, if the company decides to purchase the component from outside supplier, its Net Income will decrease by $ 58,230.
Working Note:
Calculation of relevant cost to manufacture 6,470 sub components
Particulars |
Per Unit (in $) |
Total for 6,470 Components (In $) |
Relevant Cost: |
||
Direct Material |
4.00 |
25,880 |
Direct Labor |
2.00 |
12,940 |
Variable Manufacturing overheads |
1.00 |
6,470 |
Total |
7.00 |
45,290 |
Fixed manufacturing overhead:
Fixed manufacturing overhead $ 2.00 per unit or $ 12,940 in Total (6,470 components X $ 2.00 per component) has not been considered in above decision making as it is a sunk cost, being unavoidable in nature (i.e. it will be incurred irrespective of whether the company decides to manufacture the component In house or purchase it from outside supplier).