In: Accounting
Upriver Parts manufactures two products, V-1 and V-2, at its
River Plant. Selected data for an average month for the two
products follow.
| V-1 | V-2 | |||||
| Units produced | 10,000 | 1,000 | ||||
| Direct materials cost per unit | $ | 2 | $ | 4 | ||
| Machine hours per unit | 1 | 2 | ||||
| Production runs per month | 80 | 40 | ||||
Production at the plant is automated and any labor cost is included
in overhead. Data on manufacturing overhead at the plant
follow.
| Machine depreciation | $ | 51,000 | |
| Setup labor | 24,000 | ||
| Material handling | 15,600 | ||
| Total | $ | 90,600 | |
Required:
a. Compute the unit costs for the two products
V-1 and V-2 using the current costing system at Upriver (using
machine hours as the allocation basis). (Do not round
intermediate calculations. Round your answers to 2 decimal
places.)
b. Compute the unit costs for the two products V-1
and V-2 using the proposed ABC system at Upriver. (Do not
round intermediate calculations. Round your answers to 2 decimal
places.)
Unit Cost
V-1 V-2
a.Using current costing system
b.Using proposed ABC system
| Req 1. | |||||||
| OH rate per MH | |||||||
| Total Overheads | 90600 | ||||||
| Divide: Total MH (10000*1+1000*2) | 12000 | ||||||
| OH rate per MH | 7.55 | ||||||
| Overheads applied and OH cost per unit | |||||||
| V-1 | V-2 | ||||||
| Total MH used | 10000 | 2000 | |||||
| Multiply: OH rate per MH | 7.55 | 7.55 | |||||
| Total OH applied | 75500 | 15100 | |||||
| Divide: Units producted | 10000 | 1000 | |||||
| OH cost per unit | 7.55 | 15.1 | |||||
| Total cost per unit | |||||||
| V-1 | V-2 | ||||||
| Material cost per unit | 2 | 4 | |||||
| Add: Oh cost per unit | 7.55 | 15.1 | |||||
| Total cost per unit | 9.55 | 19.1 | |||||
| Req 2. | |||||||
| Activity | OH cost | Driver | Activity rate | ||||
| Machine Depreciation | 51000 | 12000 | MH | 4.25 | Per MH | ||
| Setup labour | 24000 | 120 | Setups | 200 | Per setup | ||
| Material Handling | 15600 | 24000 | Material cost | 0.65 | per dollar of DMC | ||
| OH cost allocated and OH cost per unit | |||||||
| Activity | Rate | Product V-1 | Product V2 | ||||
| Driver | OH cost | Driver | OH cost | ||||
| Machine Depreciation | 4.25 | 10000 | 42500 | 2000 | 8500 | ||
| Setup labour | 200 | 80 | 16000 | 40 | 8000 | ||
| Material Handling | 0.65 | 20000 | 13000 | 4000 | 2600 | ||
| Total Overheads | 71500 | 19100 | |||||
| Divide: Units produced | 10000 | 1000 | |||||
| OH cost per unit | 7.15 | 19.1 | |||||
| Total cost per unit | |||||||
| V-1 | V-2 | ||||||
| Material cost per unit | 2 | 4 | |||||
| Add: Oh cost per unit | 7.15 | 19.1 | |||||
| Total cost per unit | 9.15 | 23.1 | |||||