In: Accounting
Snake River Sawmill manufactures two lumber products from a joint milling process. The two products developed are mine support braces (MSB) and unseasoned commercial building lumber (CBL). A standard production run incurs joint costs of $470,000 and results in 77,000 units of MSB and 107,000 units of CBL. Each MSB sells for $3, and each unit of CBL sells for $11.
3 | Joint | Joint | Sales | Additional | Net Realizable | Relative Proportion | Allocation | |
Cost | Products | Value of | Cost of Processing | Value | of Joint Cost | |||
Final Product | ||||||||
$470,000 | MSB | $ 1,039,500* | $270,000 | $ 769,500 | 61% | $286,700 | (470000 x61% = 286700) | |
CBL | 1,048,300** | 557,800 | 490,500 | 39% | 183,300 | (470000 x39% = 183300) | ||
Total | $ 1,260,000 | $470,000 | ||||||
*$13.50 x 77,000 | ||||||||
**$11 x (107,000 – 11,700) | ||||||||
Unit cost will be allocated as follows: | ||||||||
Joint Cost allocated | $ 183,300 | |||||||
Addl. Processing cost | 557,800 | |||||||
Total Cost | $ 741,100 | |||||||
÷ Good Units of CBL(107000-11700) | ÷ 95300 | |||||||
Unit cost (741100 ÷ 95300) | $ 7.78 |