In: Accounting
Double-Declining-Balance Depreciation
A small delivery truck was purchased on January 1 at a cost of $29,600. It has an estimated useful life of four years and an estimated salvage value of $5,920.
Prepare a depreciation schedule showing the depreciation expense, accumulated depreciation, and book value for each year under the double-declining-balance method. If an amount box does not require an entry, leave it blank.
Small Delivery Truck | |||||
Depreciation Schedule | |||||
On January 1 | |||||
Year |
Book Value Beginning of Year x |
Rate (%) = |
Depreciation Expense |
Accumulated
Depreciation End of Year |
Book Value End of Year |
1 | $ | $ | $ | $ | |
2 | |||||
3 | |||||
4 |
A |
Cost |
$ 29,600.00 |
B |
Residual Value |
$ 5,920.00 |
C=A - B |
Depreciable base |
$ 23,680.00 |
D |
Life [in years] |
4 |
E=C/D |
Annual SLM depreciation |
$ 5,920.00 |
F=E/C |
SLM Rate |
25.00% |
G=F x 2 |
DDB Rate |
50.00% |
Small Delivery Truck |
|||||
Depreciation Schedule |
|||||
On January 1 |
|||||
Year |
Rate (%) = |
Depreciation Expense |
Accumulated Depreciation |
||
End of Year |
|||||
Book Value |
Book Value |
||||
Beginning of Year x |
End of Year |
||||
1 |
$29,600 |
50% |
$14,800 |
$14,800 |
$14,800 |
2 |
$14,800 |
50% |
$7,400 |
$22,200 |
$7,400 |
3 |
$7,400 |
$1,480 [7400 – 5920] |
$23,680 |
$5,920 |
|
4 |
$5,920 |
$0 |
$23,680 |
$5,920 |
|
$23,680 |