In: Accounting
Double-Declining-Balance Depreciation
A small delivery truck was purchased on January 1 at a cost of $29,600. It has an estimated useful life of four years and an estimated salvage value of $5,920.
Prepare a depreciation schedule showing the depreciation expense, accumulated depreciation, and book value for each year under the double-declining-balance method. If an amount box does not require an entry, leave it blank.
| Small Delivery Truck | |||||
| Depreciation Schedule | |||||
| On January 1 | |||||
Year  | 
Book Value Beginning of Year x  | 
Rate (%) =  | 
Depreciation Expense  | 
Accumulated
Depreciation End of Year  | 
Book Value End of Year  | 
| 1 | $ | $ | $ | $ | |
| 2 | |||||
| 3 | |||||
| 4 | |||||
| 
 A  | 
 Cost  | 
 $ 29,600.00  | 
| 
 B  | 
 Residual Value  | 
 $ 5,920.00  | 
| 
 C=A - B  | 
 Depreciable base  | 
 $ 23,680.00  | 
| 
 D  | 
 Life [in years]  | 
 4  | 
| 
 E=C/D  | 
 Annual SLM depreciation  | 
 $ 5,920.00  | 
| 
 F=E/C  | 
 SLM Rate  | 
 25.00%  | 
| 
 G=F x 2  | 
 DDB Rate  | 
 50.00%  | 
| 
 Small Delivery Truck  | 
|||||
| 
 Depreciation Schedule  | 
|||||
| 
 On January 1  | 
|||||
| 
 Year  | 
 Rate (%) =  | 
 Depreciation Expense  | 
 Accumulated Depreciation  | 
||
| 
 End of Year  | 
|||||
| 
 Book Value  | 
 Book Value  | 
||||
| 
 Beginning of Year x  | 
 End of Year  | 
||||
| 
 1  | 
 $29,600  | 
 50%  | 
 $14,800  | 
 $14,800  | 
 $14,800  | 
| 
 2  | 
 $14,800  | 
 50%  | 
 $7,400  | 
 $22,200  | 
 $7,400  | 
| 
 3  | 
 $7,400  | 
 $1,480 [7400 – 5920]  | 
 $23,680  | 
 $5,920  | 
|
| 
 4  | 
 $5,920  | 
 $0  | 
 $23,680  | 
 $5,920  | 
|
| 
 $23,680  | 
|||||