In: Accounting
#1)
You have begun saving for your retirement. Your starting salary is
$60,000, and you invest 10% of your salary each year.
A) If the retirement plan has historically made 10% per year, how
much will you have in your account after 40 years?
B) What will be your final contribution in year 40?
#2)
You have decided to purchase a house that needs quite a bit of work
right away. You estimate the following yearly maintenance and
upkeep costs:
Year Cost
0 $7500
1 $5500
2 $5500
3 $5500
4 $5200
5 $4900
6 $4600
7 $4300
8 $4000
9 $3700
10 $3400
If the interest rate is 8%, how money do you need to set aside when
you purchase your house to pay for the first 10 years of
maintenance and upkeep costs? Construct cash flow diagrams and show
all your work. To receive full credit, you must use an arithmetic
gradient.
please do not use excel in solving this problem. help both questions please. Thank you
B.1 | If the Retirement Plan made 10% per year , Amout at the end of 40 Years | |||
It is assumed that Salary gets increased at the rate of 8% per Year | ||||
Year | Cash Inflow | Savings (10% of Salary) | Future Value at the Rate of 10%= Cashflow*(1.10)^ Years Invested | |
1 | 60000.00 | 6000.00 | 246868.67 | |
2 | 64800.00 | 6480.00 | 242380.15 | |
3 | 69984.00 | 6998.40 | 237973.23 | |
4 | 75582.72 | 7558.27 | 233646.45 | |
5 | 81629.34 | 8162.93 | 229398.33 | |
6 | 88159.68 | 8815.97 | 225227.45 | |
7 | 95212.46 | 9521.25 | 221132.41 | |
8 | 102829.46 | 10282.95 | 217111.82 | |
9 | 111055.81 | 11105.58 | 213164.33 | |
10 | 119940.28 | 11994.03 | 209288.62 | |
11 | 129535.50 | 12953.55 | 205483.37 | |
12 | 139898.34 | 13989.83 | 201747.31 | |
13 | 151090.21 | 15109.02 | 198079.17 | |
14 | 163177.42 | 16317.74 | 194477.73 | |
15 | 176231.62 | 17623.16 | 190941.78 | |
16 | 190330.15 | 19033.01 | 187470.11 | |
17 | 205556.56 | 20555.66 | 184061.56 | |
18 | 222001.08 | 22200.11 | 180714.99 | |
19 | 239761.17 | 23976.12 | 177429.26 | |
20 | 258942.06 | 25894.21 | 174203.27 | |
21 | 279657.43 | 27965.74 | 171035.94 | |
22 | 302030.02 | 30203.00 | 167926.20 | |
23 | 326192.42 | 32619.24 | 164872.99 | |
24 | 352287.82 | 35228.78 | 161875.30 | |
25 | 380470.84 | 38047.08 | 158932.11 | |
26 | 410908.51 | 41090.85 | 156042.44 | |
27 | 443781.19 | 44378.12 | 153205.30 | |
28 | 479283.69 | 47928.37 | 150419.75 | |
29 | 517626.38 | 51762.64 | 147684.85 | |
30 | 559036.49 | 55903.65 | 144999.67 | |
31 | 603759.41 | 60375.94 | 142363.31 | |
32 | 652060.17 | 65206.02 | 139774.89 | |
33 | 704224.98 | 70422.50 | 137233.53 | |
34 | 760562.98 | 76056.30 | 134738.37 | |
35 | 821408.02 | 82140.80 | 132288.58 | |
36 | 887120.66 | 88712.07 | 129883.34 | |
37 | 958090.31 | 95809.03 | 127521.82 | |
38 | 1034737.54 | 103473.75 | 125203.24 | |
39 | 1117516.54 | 111751.65 | 122926.82 | |
40 | 1206917.86 | 120691.79 | 120691.79 | |
Sum accululated at the end of year 40 | 7060420.22 | |||
B.2 | Final Contribution at Year 40 | Savings at the end of 40 Years | 111751.65*1.1+120691.79 | 243618.6053 |
2. Amount of Money to setaside to pay for House Maintainence and upkeep Cost | |||
Years | Maintainence and Upkeep Cost | Present Value of upkeep Cost | Present Value of NetCashflow |
0 | 7500 | 7500 | 7500.00 |
1 | 5500 | 5500/(1.08)^1 | 5092.59 |
2 | 5500 | 5500/(1.08)^2 | 4715.36 |
3 | 5500 | 5500/(1.08)^3 | 4366.08 |
4 | 5200 | 5200/(1.08)^4 | 3822.16 |
5 | 4900 | 4900/(1.08)^5 | 3334.86 |
6 | 4600 | 4600/(1.08)^6 | 2898.78 |
7 | 4300 | 4300/(1.08)^7 | 2509.01 |
8 | 4000 | 4000/(1.08)^8 | 2161.08 |
9 | 3700 | 3700/(1.08)^9 | 1850.92 |
10 | 3400 | 3400/(1.09)^10 | 1436.20 |
Sum of Money to be kept aside | 39687.03 |