In: Finance
(Bond valuation relationships) Arizona Public Utilities issued a bond that pays $80 in interest, with a $1,000 par value. It matures in 30 years. The market's required yield to maturity on a comparable-risk bond is 7 percent.
a. Calculate the value of the bond.
b. How does the value change if the market's required yield to maturity on a comparable-risk bond (i) increases to 11 percent or (ii) decreases to 6 percent?
c. Explain the implications of your answers in part b as they relate to interest-rate risk, premium bonds, and discount bonds.
d. Assume that the bond matures in 10 years instead of 30 years. Recompute your answers in parts a and
b.
e. Explain the implications of your answers in part d as they relate to interest-rate risk, premium bonds, and discount bonds.
| a. Compuation of the value bond | |||||||||||||
| Value of the Bond today | |||||||||||||
| = present value of the interest + present value of the maturity value | |||||||||||||
| =$80*( PV Annuity factor for 30 years at 7%)+1000* (Present value of 30th year @7%) | |||||||||||||
| = $80*12.41+1000*0.1314 | |||||||||||||
| $1124.2 | |||||||||||||
| b. Change in the value at different rates | |||||||||||||
| i). Value of bond at 11 % | |||||||||||||
| = present value of the interest + present value of the maturity value | |||||||||||||
| =$80*( PV Annuity factor for 30 years at 11%)+1000* (Present value of 30th year @11%) | |||||||||||||
| = $80*8.69+1000*0.0437 | |||||||||||||
| $738.9 | |||||||||||||
| ii). Value of bond at 6% | |||||||||||||
| = present value of the interest + present value of the maturity value | |||||||||||||
| =$80*( PV Annuity factor for 30 years at 6%)+1000* (Present value of 30th year @6%) | |||||||||||||
| = $80*13.76+1000*0.1741 | |||||||||||||
| $1274.9 | |||||||||||||
| C. discount rate and the value of the bond are inversly related. That is why when bond discount rate is 11% and the value of the bond is $738. | |||||||||||||
| And when the rate is 6% the value of the bond is $1274.9. So value is more when the discount rate is lower. | |||||||||||||
| That is because of the value is discounted higher rate will lead lower bond value and visa versa. | |||||||||||||
| d. Value of the bond when the period is 10 years | |||||||||||||
| Value of the Bond today | |||||||||||||
| = present value of the interest + present value of the maturity value | |||||||||||||
| At the rate 7% | |||||||||||||
| =$80*( PV Annuity factor for 10 years at 7%)+1000* (Present value of 10th year @7%) | |||||||||||||
| = $80*7.02+1000*0.5083 | |||||||||||||
| $1069.9 | |||||||||||||
| i). Value of bond at 11 % | |||||||||||||
| = present value of the interest + present value of the maturity value | |||||||||||||
| =$80*( PV Annuity factor for 10 years at 11%)+1000* (Present value of 10th year @11%) | |||||||||||||
| = $80*5.8892+1000*0.3522 | |||||||||||||
| $823.336 | |||||||||||||
| ii). Value of bond at 6% | |||||||||||||
| = present value of the interest + present value of the maturity value | |||||||||||||
| =$80*( PV Annuity factor for 10 years at 6%)+1000* (Present value of 10th year @6%) | |||||||||||||
| = $80*7.36+1000*0.5584 | |||||||||||||
| $1147.2 | |||||||||||||