In: Accounting
| The records of Earthly Goods provided the following information for the year ended December 21 2020 | ||||||||
| At Cost | At Retail | |||||||
| January 1 beginning inventory | $ 942,700 | $ 1,854,300 | ||||||
| Purchases | $ 6,657,660 | $ 12,797,400 | ||||||
| Purchase returns | $ 105,600 | $ 238,700 | ||||||
| Sales | $ 10,991,400 | |||||||
| Sales Returns | $ 89,200 | |||||||
| Required: | ||||||||
| Prepare an estimate of the company's year end inventory using the retail method. | ||||||||
| Computation of the ending inventory at cost for the year ended | |||
| December 21, 2020 by the retail inventory method. | |||
| Cost ($) | Retail ($) | ||
| January 1 beginning inventory | 942,700.00 | 1,854,300.00 | |
| Purchases | 6,657,660.00 | 12,797,400.00 | |
| Purchase returns | (105,600.00) | (238,700.00) | |
| Goods available for sale | 7,494,760.00 | 14,413,000.00 | |
| Sales | 10,991,400.00 | ||
| Less: sales returns | (89,200.00) | ||
| Net Sales | 10,902,200.00 | ||
| Ending inventory, December 21, 2020 at retail | 3,510,800.00 | ||
| (14,413,000 - 10,902,200) | |||
| Cost-to-retail ratio = 7,494,760 / 14,413,000 = 52% | |||
| Ending inventory, December 21, 2020 at cost = 3,510,800 x 52% = $1,825,616 | |||