In: Accounting
The trial balance for K and J Nursery, Inc., listed the
following account balances at December 31, 2018, the end of its
fiscal year: cash, $24,000; accounts receivable, $19,000;
inventories, $33,000; equipment (net), $88,000; accounts payable,
$22,000; wages payable, $9,000; interest payable, $5,000; note
payable (due in 18 months), $38,000; common stock, $66,000.
Prepare a classified balance sheet for K and J Nursery, Inc. The
equipment originally cost $155,000.
K and J Nursery, Inc. | ||
CLASSIFIED BALANCE SHEET | ||
AS OF DECEMBER 31, 2018 | ||
$ | $ | |
Assets | ||
Current Assets | ||
Cash | 24,000.00 | |
Accounts receivable | 19,000.00 | |
Inventories | 33,000.00 | |
Total current assets | 76,000.00 | |
Property, plant and equipment | ||
Equipment | 155,000.00 | |
Less: Accumulated Depreciation | (67,000.00) | |
Total property, plant and equipment | 88,000.00 | |
Total assets | 164,000.00 | |
Liabilities and stockholders’ equity | ||
Current liabilities | ||
Accounts Payable | 22,000.00 | |
Wages Payable | 9,000.00 | |
Interest Payable | 5,000.00 | |
Total Current liabilities | 36,000.00 | |
Long-term liabilities | ||
Notes payable | 38,000.00 | |
Total liabilities | 74,000.00 | |
Stockholders’ equity | ||
Common stock | 66,000.00 | |
Retained earnings | 24,000.00 | |
Total stockholders’ equity | 90,000.00 | |
Total liabilities and stockholders’ equity | 164,000.00 | |
Explanation | ||
Retained earnings Calculation | ||
Total assets | 164,000.00 | |
Less: | ||
Total liabilities | 74,000.00 | |
Common stock | 66,000.00 | |
Retained earnings | 24,000.00 |