In: Accounting
The trial balance for K and J Nursery, Inc., listed the
following account balances at December 31, 2018, the end of its
fiscal year: cash, $24,000; accounts receivable, $19,000;
inventories, $33,000; equipment (net), $88,000; accounts payable,
$22,000; wages payable, $9,000; interest payable, $5,000; note
payable (due in 18 months), $38,000; common stock, $66,000.
Prepare a classified balance sheet for K and J Nursery, Inc. The
equipment originally cost $155,000.
| K and J Nursery, Inc. | ||
| CLASSIFIED BALANCE SHEET | ||
| AS OF DECEMBER 31, 2018 | ||
| $ | $ | |
| Assets | ||
| Current Assets | ||
| Cash | 24,000.00 | |
| Accounts receivable | 19,000.00 | |
| Inventories | 33,000.00 | |
| Total current assets | 76,000.00 | |
| Property, plant and equipment | ||
| Equipment | 155,000.00 | |
| Less: Accumulated Depreciation | (67,000.00) | |
| Total property, plant and equipment | 88,000.00 | |
| Total assets | 164,000.00 | |
| Liabilities and stockholders’ equity | ||
| Current liabilities | ||
| Accounts Payable | 22,000.00 | |
| Wages Payable | 9,000.00 | |
| Interest Payable | 5,000.00 | |
| Total Current liabilities | 36,000.00 | |
| Long-term liabilities | ||
| Notes payable | 38,000.00 | |
| Total liabilities | 74,000.00 | |
| Stockholders’ equity | ||
| Common stock | 66,000.00 | |
| Retained earnings | 24,000.00 | |
| Total stockholders’ equity | 90,000.00 | |
| Total liabilities and stockholders’ equity | 164,000.00 | |
| Explanation | ||
| Retained earnings Calculation | ||
| Total assets | 164,000.00 | |
| Less: | ||
| Total liabilities | 74,000.00 | |
| Common stock | 66,000.00 | |
| Retained earnings | 24,000.00 | |