Question

In: Accounting

#7. X Company is trying to decide whether to continue using old equipment to make Product...

#7. X Company is trying to decide whether to continue using old equipment to make Product A or replace it with new equipment that will have lower operating costs. The following information is available:

  • The new equipment will cost $50,000. Disposal value at the end of its 5-year useful life will be $5,500.
  • The old equipment was purchased 3 years ago for $21,000. It can be sold immediately for $10,000 but will have zero disposal value in 5 years.
  • Maintenance work, costing $3,500, will be necessary on the new equipment in Year 4.
  • The new equipment will result in $9,000 of operating cost savings each year.

Assuming a discount rate of 5%, what is the net present value of replacing the old equipment with the new equipment?

Solutions

Expert Solution

Calculation Of Net Present Value
Year Particulars Cash Flow PV Factor PV Of Cash Flow
a b=1/1.05^a c=a*b
0 New equipment - sale value of old equipment $ -40,000 1 $               -40,000
1 Operating cost saving $     9,000 0.952381 $                   8,571
2 Operating cost saving $     9,000 0.907029 $                   8,163
3 Operating cost saving $     9,000 0.863838 $                   7,775
4 Operating cost saving - maintenance cost $     5,500 0.822702 $                   4,525
5 Operating cost saving+ disposal value of new equipment $   14,500 0.783526 $                 11,361
Net Present Value $                 395.23

Related Solutions

X Company is trying to decide whether to continue using old equipment to make Product A...
X Company is trying to decide whether to continue using old equipment to make Product A or replace it with new equipment that will have lower operating costs. The following information is available: The new equipment will cost $55,000. Disposal value at the end of its 5-year useful life will be $6,000. The old equipment was purchased 3 years ago for $24,000. It can be sold immediately for $5,000 but will have zero disposal value in 5 years. Maintenance work,...
X Company is trying to decide whether to continue using old equipment to make Product A...
X Company is trying to decide whether to continue using old equipment to make Product A or replace it with new equipment that will have lower operating costs. The following information is available: The new equipment will cost $45,000. Disposal value at the end of its 6-year useful life will be $6,000. The old equipment was purchased 3 years ago for $20,000. It can be sold immediately for $10,000 but will have zero disposal value in 6 years. Maintenance work,...
X Company is trying to decide whether to continue using old equipment to make Product A...
X Company is trying to decide whether to continue using old equipment to make Product A or replace it with new equipment that will have lower operating costs. The following information is available: The new equipment will cost $45,000. Disposal value at the end of its 6-year useful life will be $7,000. The old equipment was purchased 3 years ago for $21,000. It can be sold immediately for $5,000 but will have zero disposal value in 6 years. Maintenance work,...
X Company is trying to decide whether to continue using old equipment to make Product A...
X Company is trying to decide whether to continue using old equipment to make Product A or replace it with new equipment that will have lower operating costs. The following information is available: The new equipment will cost $48,000. Disposal value at the end of its 6-year useful life will be $7,000. The old equipment was purchased 3 years ago for $25,000. It can be sold immediately for $5,000 but will have zero disposal value in 6 years. Maintenance work,...
X Company is trying to decide whether to continue using old equipment to make Product A...
X Company is trying to decide whether to continue using old equipment to make Product A or replace it with new equipment that will have lower operating costs. The following information is available: The new equipment will cost $53,000. Disposal value at the end of its 6-year useful life will be $6,000. The old equipment was purchased 3 years ago for $20,000. It can be sold immediately for $5,000 but will have zero disposal value in 6 years. Maintenance work,...
X Company is trying to decide whether to continue using old equipment to make Product A...
X Company is trying to decide whether to continue using old equipment to make Product A or replace it with new equipment that will have lower operating costs. The following information is available: The new equipment will cost $51,000. Disposal value at the end of its 5-year useful life will be $5,000. The old equipment was purchased 3 years ago for $22,000. It can be sold immediately for $5,000 but will have zero disposal value in 5 years. Maintenance work,...
X Company is trying to decide whether to continue using old equipment to make Product A...
X Company is trying to decide whether to continue using old equipment to make Product A or replace it with new equipment that will have lower operating costs. The following information is available: The new equipment will cost $47,000. Disposal value at the end of its 5-year useful life will be $5,000. The old equipment was purchased 3 years ago for $23,000. It can be sold immediately for $5,000 but will have zero disposal value in 5 years. Maintenance work,...
X Company is trying to decide whether to continue using old equipment to make Product A...
X Company is trying to decide whether to continue using old equipment to make Product A or replace it with new equipment that will have lower operating costs. The following information is available: The new equipment will cost $52,000. Disposal value at the end of its 6-year useful life will be $6,500. The old equipment was purchased 3 years ago for $24,000. It can be sold immediately for $5,000 but will have zero disposal value in 6 years. Maintenance work,...
X Company is trying to decide whether to continue using old equipment to make Product A...
X Company is trying to decide whether to continue using old equipment to make Product A or replace it with new equipment that will have lower operating costs. The following information is available: The new equipment will cost $46,000. Disposal value at the end of its 6-year useful life will be $5,000. The old equipment was purchased 3 years ago for $23,000. It can be sold immediately for $5,000 but will have zero disposal value in 6 years. Maintenance work,...
The Hyatt Company is trying to decide whether it should purchase new equipment and continue to...
The Hyatt Company is trying to decide whether it should purchase new equipment and continue to make its subassemblies internally or if production should be discontinued and the subassembly purchased from an outside supplier. Either way production cannot continue using the current equipment.                         New equipment for producing the subassemblies can be purchased at a cost of $400,000. The equipment would have a five-year useful life (the company uses straight-line depreciation) and a $50,000 salvage value.                         Alternatively,...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT