In: Accounting
Fill in the balance sheet and income statement
Assets | = | Liabilities | + | Stockholders’ Equity | Revenue | – | Expenses | = |
Net Income |
Cash | + | Accounts Receivable | + | Merchandise Inventory | = | Accounts Payable | + | Common Stock | + | Retained Earnings |
Particulars | Assets | Liabilities+ Stockholder's Equity | |||||
Cash | +Accounts Receivable | +Merchandise Inventory | = | Accounts Payable | + Common Stock | +Retained Earnings | |
Purchase Inventory Costing $ 5200, Freight paid 470 | -470 | 5200 | = | 5200 | -470 | ||
Returned Goods worth $ 400 | -400 | = | -400 | ||||
Paid the amount within cash discount period | -4704 | = | -4800 | 96 | |||
Sold inventory costing $ 5700 for $ 8700 | 8700 | -5700 | = | 3000 | |||
Sales returns | -770 | 470 | = | -300 | |||
Freight paid $ 570 | -570 | = | -570 | ||||
Collected the AR amount in discount period | 8526 | -8700 | = | -174 | |||
Closing Balance of inventory $ 1400 | 1830 | = | 1830 | ||||
Total | 2012 | 0 | 1400 | = | 0 | 0 | 3412 |
Income Statement | |||||||
Revenue | - | Expenses | = | Net Income | |||
Purchase Inventory Costing $ 5200, Freight paid 470 | - | 5670 | = | -5670 | |||
Returned Goods worth $ 400 | - | -400 | = | 400 | |||
Discount received | - | -96 | = | 96 | |||
Sales | 8700 | - | = | 8700 | |||
Sales returns | -770 | - | = | -770 | |||
Freight Paid | - | -570 | = | -570 | |||
Discount given | - | 174 | = | -174 | |||
Closing Balance of inventory | - | -1400 | = | 1400 | |||
Total | 7930 | 3378 | 3412 |